Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.775
INR
|
+0,52%
|
|
+1,76%
|
+7,47%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
142.351
|
161.524
|
342.056
|
427.753
|
459.097
|
572.538
|
-
|
-
|
Bedrijfswaarde
1 |
140.439
|
163.934
|
321.356
|
407.782
|
426.825
|
544.697
|
538.323
|
529.374
|
K/w-verhouding
|
34,7
x
|
35,4
x
|
45,2
x
|
50,7
x
|
37,4
x
|
35,7
x
|
31,9
x
|
28,3
x
|
Dividendrendement
|
0,39%
|
0,34%
|
0,22%
|
0,21%
|
0,33%
|
0,31%
|
0,32%
|
0,36%
|
Marktkapitalisatie/omzet
|
5,01
x
|
4,8
x
|
7,47
x
|
8,07
x
|
7,07
x
|
7,32
x
|
6,29
x
|
5,44
x
|
Bedrijfswaarde/omzet
|
4,94
x
|
4,87
x
|
7,02
x
|
7,69
x
|
6,57
x
|
6,97
x
|
5,92
x
|
5,03
x
|
Bedrijfswaarde/EBITDA
|
24,4
x
|
22,8
x
|
31,7
x
|
35,7
x
|
27,7
x
|
27,2
x
|
23,7
x
|
20,2
x
|
Bedrijfswaarde/FCF
|
630
x
|
689
x
|
112
x
|
213
x
|
36,2
x
|
370
x
|
54,8
x
|
43,5
x
|
FCF Yield
|
0,16%
|
0,15%
|
0,89%
|
0,47%
|
2,76%
|
0,27%
|
1,83%
|
2,3%
|
Price to Book
|
6,23
x
|
6,16
x
|
6,41
x
|
6,99
x
|
6,39
x
|
6,63
x
|
5,64
x
|
4,8
x
|
Aantal aandelen (in duizenden)
|
138.031
|
138.108
|
151.718
|
151.629
|
151.662
|
151.676
|
-
|
-
|
Referentieprijs
2 |
1.031
|
1.170
|
2.255
|
2.821
|
3.027
|
3.775
|
3.775
|
3.775
|
Datum van publicatie
|
17-05-19
|
04-06-20
|
18-05-21
|
17-05-22
|
18-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.409
|
33.665
|
45.770
|
52.995
|
64.920
|
78.203
|
90.952
|
105.321
|
EBITDA
1 |
5.764
|
7.186
|
10.122
|
11.424
|
15.421
|
20.054
|
22.685
|
26.205
|
Bedrijfsresultaat (EBIT)
1 |
5.429
|
5.819
|
8.374
|
9.406
|
13.156
|
17.247
|
19.283
|
22.106
|
Operationele Marge
|
19,11%
|
17,29%
|
18,3%
|
17,75%
|
20,26%
|
22,05%
|
21,2%
|
20,99%
|
Resultaat voor belastingen (EBT)
1 |
5.379
|
6.138
|
9.385
|
10.328
|
14.443
|
18.695
|
21.111
|
24.341
|
Nettowinst (verlies)
1 |
4.102
|
4.566
|
7.383
|
8.438
|
12.295
|
16.062
|
17.766
|
20.011
|
Nettomarge
|
14,44%
|
13,56%
|
16,13%
|
15,92%
|
18,94%
|
20,54%
|
19,53%
|
19%
|
WPA
2 |
29,73
|
33,08
|
49,89
|
55,63
|
81,04
|
105,9
|
118,2
|
133,6
|
Free Cash Flow
1 |
223
|
238
|
2.859
|
1.916
|
11.789
|
1.472
|
9.824
|
12.182
|
FCF-marge
|
0,78%
|
0,71%
|
6,25%
|
3,62%
|
18,16%
|
1,88%
|
10,8%
|
11,57%
|
Kasstroomconversie (ebitda)
|
3,87%
|
3,31%
|
28,25%
|
16,77%
|
76,45%
|
7,34%
|
43,31%
|
46,49%
|
Kasstroomconversie (nettowinst)
|
5,44%
|
5,21%
|
38,72%
|
22,71%
|
95,88%
|
9,17%
|
55,3%
|
60,87%
|
Dividend per aandeel
2 |
4,000
|
4,000
|
5,000
|
6,000
|
10,00
|
11,53
|
12,23
|
13,62
|
Datum van publicatie
|
17-05-19
|
04-06-20
|
18-05-21
|
17-05-22
|
18-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
22.178
|
11.621
|
11.971
|
11.938
|
13.542
|
13.563
|
13.952
|
15.432
|
17.700
|
16.132
|
15.656
|
19.104
|
21.303
|
18.948
|
20.163
|
-
|
EBITDA
1 |
5.140
|
2.753
|
2.274
|
2.489
|
2.920
|
2.965
|
3.050
|
3.456
|
4.319
|
4.151
|
3.428
|
4.678
|
5.269
|
4.765
|
5.016
|
10.586
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.313
|
1.826
|
-
|
-
|
2.462
|
2.514
|
-
|
3.759
|
3.584
|
2.851
|
3.981
|
4.852
|
3.865
|
4.002
|
-
|
Operationele Marge
|
-
|
19,9%
|
15,25%
|
-
|
-
|
18,15%
|
18,02%
|
-
|
21,24%
|
22,22%
|
18,21%
|
20,84%
|
22,78%
|
20,4%
|
19,85%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.636
|
2.223
|
-
|
2.666
|
2.692
|
2.693
|
3.140
|
3.977
|
4.002
|
3.325
|
4.454
|
4.998
|
4.362
|
4.802
|
-
|
Nettowinst (verlies)
1 |
-
|
1.954
|
1.798
|
1.872
|
2.296
|
2.226
|
2.044
|
2.624
|
3.348
|
3.518
|
2.806
|
3.829
|
4.217
|
3.649
|
3.967
|
-
|
Nettomarge
|
-
|
16,81%
|
15,02%
|
15,68%
|
16,95%
|
16,41%
|
14,65%
|
17%
|
18,92%
|
21,81%
|
17,92%
|
20,04%
|
19,79%
|
19,26%
|
19,67%
|
-
|
WPA
2 |
-
|
12,82
|
11,95
|
12,34
|
15,14
|
14,67
|
13,48
|
17,29
|
22,06
|
23,20
|
18,50
|
25,24
|
28,28
|
24,18
|
26,76
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-20
|
02-02-21
|
18-05-21
|
30-07-21
|
12-11-21
|
03-02-22
|
17-05-22
|
03-08-22
|
08-11-22
|
14-02-23
|
18-05-23
|
09-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
2.410
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.912
|
-
|
20.700
|
19.971
|
32.272
|
27.841
|
34.215
|
43.164
|
Hefboom (schuld/ebitda)
|
-
|
0,3354
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
223
|
238
|
2.859
|
1.916
|
11.789
|
1.472
|
9.824
|
12.182
|
ROE (netto-inkomsten/eigen vermogen)
|
19,5%
|
18,6%
|
18,5%
|
14,7%
|
18,5%
|
20,1%
|
18,5%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
-
|
12,4%
|
13,2%
|
11,4%
|
15,1%
|
17,3%
|
17,9%
|
16,4%
|
Totale activa
1 |
-
|
36.898
|
56.134
|
73.965
|
81.354
|
92.841
|
99.249
|
122.020
|
Nettoactief per aandeel
2 |
166,0
|
190,0
|
351,0
|
404,0
|
474,0
|
569,0
|
669,0
|
786,0
|
Cashflow per aandeel
2 |
-
|
50,60
|
49,00
|
34,90
|
98,80
|
106,0
|
118,0
|
138,0
|
Capex
1 |
3.685
|
6.743
|
4.390
|
3.371
|
3.225
|
13.109
|
8.156
|
8.063
|
Capex/omzet
|
12,97%
|
20,03%
|
9,59%
|
6,36%
|
4,97%
|
16,76%
|
8,97%
|
7,66%
|
Datum van publicatie
|
17-05-19
|
04-06-20
|
18-05-21
|
17-05-22
|
18-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3.775
INR Gemiddelde koersdoel
4.097
INR Spread / Gemiddelde doel +8,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,47% | 6,87 mld. | | +14,61% | 38,38 mld. | | -.--% | 11,15 mld. | | -7,28% | 7,3 mld. | | -3,91% | 5,91 mld. | | -10,44% | 5,6 mld. | | -6,14% | 5,54 mld. | | +31,35% | 5,19 mld. | | -13,45% | 4,58 mld. | | +17,77% | 4,4 mld. |
Landbouwchemicaliën - Andere
|