slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
64.300
VND
|
+0,47%
|
|
+3,71%
|
+8,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.310.961
|
2.837.246
|
4.811.106
|
2.850.809
|
3.949.366
|
4.304.139
|
-
|
-
|
Bedrijfswaarde
1 |
3.310.961
|
2.837.246
|
4.811.106
|
2.850.809
|
3.949.366
|
4.304.139
|
4.304.139
|
4.304.139
|
K/w-verhouding
|
7,67
x
|
8,06
x
|
8,95
x
|
5,85
x
|
13,5
x
|
10,8
x
|
7,55
x
|
6,79
x
|
Dividendrendement
|
4,29%
|
3,25%
|
-
|
7,16%
|
-
|
4,82%
|
5,13%
|
5,44%
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,51
x
|
0,74
x
|
0,41
x
|
0,7
x
|
0,67
x
|
0,58
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,51
x
|
0,74
x
|
0,41
x
|
0,7
x
|
0,67
x
|
0,58
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
3,66
x
|
3,52
x
|
4,95
x
|
2,79
x
|
6,3
x
|
4,71
x
|
3,88
x
|
3,68
x
|
Bedrijfswaarde/FCF
|
-8.520.906
x
|
9.232.963
x
|
-13.432.692
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,85
x
|
1,48
x
|
1,97
x
|
-
|
-
|
1,43
x
|
1,15
x
|
-
|
Aantal aandelen (in duizenden)
|
66.219
|
64.483
|
68.036
|
68.038
|
66.938
|
66.938
|
-
|
-
|
Referentieprijs
2 |
50.000
|
44.000
|
70.714
|
41.900
|
59.000
|
64.300
|
64.300
|
64.300
|
Datum van publicatie
|
03-02-20
|
01-02-21
|
07-02-22
|
27-03-23
|
05-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.551.790
|
5.606.835
|
6.489.945
|
6.886.522
|
5.618.570
|
6.431.250
|
7.481.667
|
8.113.000
|
EBITDA
1 |
904.715
|
805.901
|
971.572
|
1.021.086
|
627.360
|
914.500
|
1.108.000
|
1.170.000
|
Bedrijfsresultaat (EBIT)
1 |
622.820
|
522.266
|
697.046
|
742.283
|
386.433
|
631.000
|
857.000
|
904.000
|
Operationele Marge
|
11,22%
|
9,31%
|
10,74%
|
10,78%
|
6,88%
|
9,81%
|
11,45%
|
11,14%
|
Resultaat voor belastingen (EBT)
1 |
550.013
|
462.553
|
650.523
|
611.251
|
365.437
|
527.300
|
679.000
|
849.000
|
Nettowinst (verlies)
1 |
435.323
|
358.681
|
512.238
|
487.057
|
292.399
|
387.000
|
585.500
|
668.000
|
Nettomarge
|
7,84%
|
6,4%
|
7,89%
|
7,07%
|
5,2%
|
6,02%
|
7,83%
|
8,23%
|
WPA
2 |
6.521
|
5.456
|
7.903
|
7.159
|
4.368
|
5.953
|
8.516
|
9.475
|
Free Cash Flow
|
-388.569
|
307.295
|
-358.164
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-7%
|
5,48%
|
-5,52%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
38,13%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
85,67%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2.143
|
1.429
|
-
|
3.000
|
-
|
3.100
|
3.300
|
3.500
|
Datum van publicatie
|
03-02-20
|
01-02-21
|
07-02-22
|
27-03-23
|
05-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
---|
Omzet
1 |
-
|
1.759.591
|
1.718.978
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
180.055
|
Nettowinst (verlies)
|
165.482
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
WPA
|
2.553
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
01-11-21
|
07-02-22
|
04-05-22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-388.569
|
307.295
|
-358.164
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
25,7%
|
19,4%
|
23,4%
|
19,5%
|
-
|
13,7%
|
16,6%
|
17,3%
|
ROA (netto-inkomsten/totale activa)
|
11,3%
|
7,88%
|
10%
|
9,13%
|
-
|
7,7%
|
9,5%
|
10,7%
|
Totale activa
1 |
3.865.041
|
4.551.792
|
5.101.970
|
5.334.691
|
-
|
5.025.974
|
6.163.158
|
6.242.991
|
Nettoactief per aandeel
2 |
26.960
|
29.823
|
35.876
|
-
|
-
|
45.049
|
55.953
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
646.256
|
374.325
|
480.217
|
283.233
|
-
|
205.000
|
222.000
|
238.000
|
Capex/omzet
|
11,64%
|
6,68%
|
7,4%
|
4,11%
|
-
|
3,19%
|
2,97%
|
2,93%
|
Datum van publicatie
|
03-02-20
|
01-02-21
|
07-02-22
|
27-03-23
|
05-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
64.300
VND Gemiddelde koersdoel
66.956
VND Spread / Gemiddelde doel +4,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,98% | 170 mln. | | -2,06% | 8,67 mld. | | -4,20% | 3,79 mld. | | +5,08% | 2,22 mld. | | +6,69% | 1,8 mld. | | -10,32% | 1,41 mld. | | -27,03% | 1,18 mld. | | +28,08% | 1,13 mld. | | +4,35% | 928 mln. | | -2,98% | 816 mln. |
meubilair
|