Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
639
JPY
|
-2,59%
|
|
-1,54%
|
-3,18%
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.156
|
4.740
|
6.164
|
7.211
|
6.809
|
5.759
|
Bedrijfswaarde
1 |
13.053
|
11.475
|
12.921
|
13.304
|
12.730
|
10.155
|
K/w-verhouding
|
-220
x
|
229
x
|
14,3
x
|
22,4
x
|
20,1
x
|
22,7
x
|
Dividendrendement
|
2,06%
|
2,73%
|
2,11%
|
1,81%
|
1,92%
|
2,29%
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,09
x
|
0,12
x
|
0,14
x
|
0,13
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,22
x
|
0,25
x
|
0,25
x
|
0,25
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
5,21
x
|
6,16
x
|
5,71
x
|
5,13
x
|
4,5
x
|
3,81
x
|
Bedrijfswaarde/FCF
|
11,5
x
|
18,4
x
|
12,7
x
|
9,37
x
|
57,6
x
|
5,14
x
|
FCF Yield
|
8,67%
|
5,43%
|
7,9%
|
10,7%
|
1,74%
|
19,4%
|
Price to Book
|
1,13
x
|
0,87
x
|
1,04
x
|
1,16
x
|
1,03
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
9.039
|
9.240
|
9.298
|
9.305
|
9.353
|
9.426
|
Referentieprijs
2 |
681,0
|
513,0
|
663,0
|
775,0
|
728,0
|
611,0
|
Datum van publicatie
|
29-08-18
|
29-08-19
|
27-08-20
|
27-08-21
|
26-08-22
|
31-08-23
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
54.562
|
51.728
|
51.030
|
52.324
|
51.608
|
52.030
|
EBITDA
1 |
2.507
|
1.863
|
2.264
|
2.591
|
2.829
|
2.663
|
Bedrijfsresultaat (EBIT)
1 |
1.181
|
640
|
1.036
|
1.247
|
1.521
|
1.439
|
Operationele Marge
|
2,16%
|
1,24%
|
2,03%
|
2,38%
|
2,95%
|
2,77%
|
Resultaat voor belastingen (EBT)
1 |
415
|
400
|
818
|
1.202
|
1.321
|
1.049
|
Nettowinst (verlies)
1 |
-28
|
23
|
577
|
426
|
447
|
333
|
Nettomarge
|
-0,05%
|
0,04%
|
1,13%
|
0,81%
|
0,87%
|
0,64%
|
WPA
2 |
-3,098
|
2,240
|
46,32
|
34,59
|
36,22
|
26,86
|
Free Cash Flow
1 |
1.132
|
622,8
|
1.020
|
1.420
|
221
|
1.975
|
FCF-marge
|
2,07%
|
1,2%
|
2%
|
2,71%
|
0,43%
|
3,8%
|
Kasstroomconversie (ebitda)
|
45,15%
|
33,43%
|
45,06%
|
54,79%
|
7,81%
|
74,16%
|
Kasstroomconversie (nettowinst)
|
-
|
2.707,61%
|
176,82%
|
333,22%
|
49,44%
|
593,09%
|
Dividend per aandeel
2 |
14,00
|
14,00
|
14,00
|
14,00
|
14,00
|
14,00
|
Datum van publicatie
|
29-08-18
|
29-08-19
|
27-08-20
|
27-08-21
|
26-08-22
|
31-08-23
|
Fiscaal tijdperk: May |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
25.666
|
25.903
|
12.676
|
12.861
|
25.745
|
12.985
|
13.471
|
26.948
|
13.726
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
525
|
788
|
212
|
348
|
573
|
323
|
331
|
710
|
153
|
Operationele Marge
|
-
|
2,05%
|
3,04%
|
1,67%
|
2,71%
|
2,23%
|
2,49%
|
2,46%
|
2,63%
|
1,11%
|
Resultaat voor belastingen (EBT)
1 |
-
|
471
|
775
|
192
|
318
|
394
|
328
|
312
|
662
|
99
|
Nettowinst (verlies)
1 |
-
|
127
|
250
|
72
|
111
|
72
|
136
|
123
|
273
|
-96
|
Nettomarge
|
-
|
0,49%
|
0,97%
|
0,57%
|
0,86%
|
0,28%
|
1,05%
|
0,91%
|
1,01%
|
-0,7%
|
WPA
2 |
-
|
13,73
|
26,94
|
7,660
|
11,88
|
7,760
|
14,48
|
13,11
|
28,29
|
-11,07
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
14-01-21
|
13-01-22
|
12-04-22
|
13-10-22
|
29-12-22
|
30-03-23
|
02-10-23
|
25-12-23
|
25-03-24
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
6.897
|
6.735
|
6.757
|
6.093
|
5.921
|
4.396
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,751
x
|
3,615
x
|
2,985
x
|
2,352
x
|
2,093
x
|
1,651
x
|
Free Cash Flow
1 |
1.132
|
623
|
1.020
|
1.420
|
221
|
1.975
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,59%
|
-0,18%
|
10%
|
6,84%
|
7,02%
|
5,07%
|
ROA (netto-inkomsten/totale activa)
|
3,02%
|
1,65%
|
2,62%
|
3,12%
|
3,92%
|
3,81%
|
Totale activa
1 |
-925,7
|
1.394
|
22.021
|
13.646
|
11.396
|
8.732
|
Nettoactief per aandeel
2 |
601,0
|
591,0
|
636,0
|
669,0
|
706,0
|
730,0
|
Cashflow per aandeel
2 |
404,0
|
477,0
|
481,0
|
495,0
|
427,0
|
503,0
|
Capex
1 |
403
|
400
|
349
|
508
|
379
|
380
|
Capex/omzet
|
0,74%
|
0,77%
|
0,68%
|
0,97%
|
0,73%
|
0,73%
|
Datum van publicatie
|
29-08-18
|
29-08-19
|
27-08-20
|
27-08-21
|
26-08-22
|
31-08-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,18% | 45,64 mln. | | -12,86% | 8,57 mld. | | +32,95% | 1,32 mld. | | +6,76% | 419 mln. | | +5,93% | 282 mln. | | +10,56% | 224 mln. | | -8,26% | 85,07 mln. | | +20,94% | 59,57 mln. |
Detailhandel - Drugs zonder kruidenierswinkel
|