slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10.500
VND
|
-0,47%
|
|
-0,94%
|
-6,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.814.430
|
31.849.454
|
40.982.753
|
24.940.933
|
26.346.056
|
24.589.652
|
-
|
-
|
Bedrijfswaarde
1 |
38.624.853
|
37.189.673
|
40.685.658
|
24.057.188
|
28.194.367
|
24.416.652
|
41.347.652
|
36.600.652
|
K/w-verhouding
|
10,8
x
|
14,5
x
|
23
x
|
13,2
x
|
24,5
x
|
21,4
x
|
9,91
x
|
7,77
x
|
Dividendrendement
|
2,62%
|
1,47%
|
1,14%
|
-
|
-
|
-
|
-
|
2,86%
|
Marktkapitalisatie/omzet
|
0,76
x
|
1,07
x
|
1,67
x
|
0,88
x
|
0,94
x
|
0,81
x
|
0,61
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
1,09
x
|
1,25
x
|
1,66
x
|
0,85
x
|
1,01
x
|
0,81
x
|
1,03
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
5,48
x
|
6,57
x
|
7,79
x
|
4,41
x
|
6,69
x
|
5,26
x
|
5,44
x
|
4,12
x
|
Bedrijfswaarde/FCF
|
9,16
x
|
4,79
x
|
7,95
x
|
39
x
|
-
|
-5,55
x
|
-5,07
x
|
6,8
x
|
FCF Yield
|
10,9%
|
20,9%
|
12,6%
|
2,56%
|
-
|
-18%
|
-19,7%
|
14,7%
|
Price to Book
|
1
x
|
1,02
x
|
1,28
x
|
0,75
x
|
0,77
x
|
0,76
x
|
0,72
x
|
-
|
Aantal aandelen (in duizenden)
|
2.341.872
|
2.341.872
|
2.341.872
|
2.341.872
|
2.341.872
|
2.341.872
|
-
|
-
|
Referentieprijs
2 |
11.450
|
13.600
|
17.500
|
10.650
|
11.250
|
10.500
|
10.500
|
10.500
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
28-01-22
|
30-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
35.420.711
|
29.709.479
|
24.565.413
|
28.235.033
|
27.944.691
|
30.179.143
|
40.220.000
|
45.997.000
|
EBITDA
1 |
7.048.193
|
5.662.822
|
5.222.317
|
5.451.908
|
4.213.079
|
4.641.667
|
7.597.750
|
8.893.500
|
Bedrijfsresultaat (EBIT)
1 |
3.916.601
|
2.838.894
|
2.439.107
|
2.503.666
|
1.403.986
|
1.816.750
|
4.346.000
|
5.282.333
|
Operationele Marge
|
11,06%
|
9,56%
|
9,93%
|
8,87%
|
5,02%
|
6,02%
|
10,81%
|
11,48%
|
Resultaat voor belastingen (EBT)
1 |
3.144.526
|
2.859.997
|
2.319.268
|
2.564.315
|
1.458.825
|
1.702.000
|
3.384.000
|
4.378.000
|
Nettowinst (verlies)
1 |
2.490.706
|
2.194.736
|
1.778.843
|
1.893.726
|
1.075.048
|
1.531.667
|
2.593.500
|
2.979.000
|
Nettomarge
|
7,03%
|
7,39%
|
7,24%
|
6,71%
|
3,85%
|
5,08%
|
6,45%
|
6,48%
|
WPA
2 |
1.064
|
937,0
|
760,0
|
809,0
|
459,0
|
491,0
|
1.060
|
1.350
|
Free Cash Flow
1 |
4.214.707
|
7.760.893
|
5.114.754
|
616.126
|
-
|
-4.396.000
|
-8.147.750
|
5.380.250
|
FCF-marge
|
11,9%
|
26,12%
|
20,82%
|
2,18%
|
-
|
-14,57%
|
-20,26%
|
11,7%
|
Kasstroomconversie (ebitda)
|
59,8%
|
137,05%
|
97,94%
|
11,3%
|
-
|
-
|
-
|
60,5%
|
Kasstroomconversie (nettowinst)
|
169,22%
|
353,61%
|
287,53%
|
32,54%
|
-
|
-
|
-
|
180,61%
|
Dividend per aandeel
2 |
300,0
|
200,0
|
200,0
|
-
|
-
|
-
|
-
|
300,0
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
28-01-22
|
30-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q3
|
2023 S1
|
2023 S2
|
2024 Q1
|
---|
Omzet
1 |
-
|
-
|
-
|
5.954.000
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
66.854
|
660.286
|
332.454
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
WPA
|
29,00
|
282,0
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-22
|
27-07-23
|
31-01-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
11.810.423
|
5.340.219
|
-
|
-
|
1.848.311
|
-
|
16.758.000
|
12.011.000
|
Nettokaspositie
1 |
-
|
-
|
297.095
|
883.744
|
-
|
173.000
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,676
x
|
0,943
x
|
-
|
-
|
0,4387
x
|
-
|
2,206
x
|
1,351
x
|
Free Cash Flow
1 |
4.214.707
|
7.760.893
|
5.114.754
|
616.126
|
-
|
-4.396.000
|
-8.147.750
|
5.380.250
|
ROE (netto-inkomsten/eigen vermogen)
|
9,69%
|
7,24%
|
6,11%
|
5,9%
|
3,19%
|
5,09%
|
6,68%
|
9,5%
|
ROA (netto-inkomsten/totale activa)
|
4,38%
|
4,01%
|
3,32%
|
3,46%
|
1,69%
|
2,97%
|
3,53%
|
3,8%
|
Totale activa
1 |
56.903.112
|
54.768.457
|
53.500.160
|
54.811.187
|
63.593.488
|
51.571.268
|
73.470.255
|
78.394.737
|
Nettoactief per aandeel
2 |
11.481
|
13.280
|
13.721
|
14.137
|
14.589
|
13.854
|
14.498
|
-
|
Cashflow per aandeel
|
-
|
3.377
|
2.301
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
137.018
|
147.375
|
274.264
|
2.562.182
|
6.179.403
|
9.557.000
|
11.996.400
|
337.500
|
Capex/omzet
|
0,39%
|
0,5%
|
1,12%
|
9,07%
|
22,11%
|
31,67%
|
29,83%
|
0,73%
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
28-01-22
|
30-01-23
|
31-01-24
|
-
|
-
|
-
|
Laatste slotkoers
10.500
VND Gemiddelde koersdoel
14.850
VND Spread / Gemiddelde doel +41,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,67% | 971 mln. | | +14,41% | 41,39 mld. | | +12,65% | 27,36 mld. | | +17,68% | 15,95 mld. | | +25,58% | 12,07 mld. | | +21,90% | 8,9 mld. | | +22,76% | 6,41 mld. | | +56,88% | 5,9 mld. | | +33,57% | 5,08 mld. | | -1,01% | 4,17 mld. |
Onafhankelijke stroomproducenten - NEC
|