slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31.600
VND
|
+1,12%
|
|
+1,28%
|
-5,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.067.779
|
7.357.084
|
19.566.713
|
16.807.806
|
13.031.431
|
12.366.163
|
-
|
-
|
Bedrijfswaarde
1 |
5.067.779
|
7.357.084
|
19.566.713
|
16.807.806
|
13.031.431
|
12.366.163
|
12.366.163
|
12.366.163
|
K/w-verhouding
|
15
x
|
12,2
x
|
6,45
x
|
3,08
x
|
31,3
x
|
19,4
x
|
12,6
x
|
11,9
x
|
Dividendrendement
|
9,27%
|
3,72%
|
10%
|
16,3%
|
-
|
10,5%
|
7,12%
|
9,49%
|
Marktkapitalisatie/omzet
|
0,66
x
|
0,95
x
|
1,53
x
|
0,9
x
|
0,96
x
|
0,9
x
|
0,9
x
|
0,89
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
0,95
x
|
1,53
x
|
0,9
x
|
0,96
x
|
0,9
x
|
0,9
x
|
0,89
x
|
Bedrijfswaarde/EBITDA
|
5,1
x
|
6,05
x
|
4,8
x
|
2,35
x
|
11,9
x
|
12,6
x
|
8,13
x
|
7,38
x
|
Bedrijfswaarde/FCF
|
3,2
x
|
-
|
8,58
x
|
3,45
x
|
19,4
x
|
21,2
x
|
9,87
x
|
9,83
x
|
FCF Yield
|
31,2%
|
-
|
11,6%
|
29%
|
5,17%
|
4,71%
|
10,1%
|
10,2%
|
Price to Book
|
0,71
x
|
0,91
x
|
1,86
x
|
1,21
x
|
1,14
x
|
1,17
x
|
1,15
x
|
-
|
Aantal aandelen (in duizenden)
|
391.334
|
391.334
|
391.334
|
391.334
|
391.334
|
391.334
|
-
|
-
|
Referentieprijs
2 |
12.950
|
18.800
|
50.000
|
42.950
|
33.300
|
31.600
|
31.600
|
31.600
|
Datum van publicatie
|
22-01-20
|
26-03-21
|
26-01-22
|
30-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.683.541
|
7.761.819
|
12.786.141
|
18.627.180
|
13.569.186
|
13.679.500
|
13.799.000
|
13.830.000
|
EBITDA
1 |
993.874
|
1.215.763
|
4.079.069
|
7.142.359
|
1.093.331
|
983.500
|
1.521.000
|
1.676.000
|
Bedrijfsresultaat (EBIT)
1 |
431.995
|
666.115
|
3.542.083
|
6.627.557
|
690.031
|
545.500
|
1.073.500
|
1.277.000
|
Operationele Marge
|
5,62%
|
8,58%
|
27,7%
|
35,58%
|
5,09%
|
3,99%
|
7,78%
|
9,23%
|
Resultaat voor belastingen (EBT)
1 |
467.076
|
847.891
|
3.798.752
|
6.646.437
|
690.967
|
862.500
|
1.373.500
|
1.585.000
|
Nettowinst (verlies)
1 |
377.703
|
691.308
|
3.116.702
|
5.586.163
|
532.674
|
707.500
|
1.127.500
|
1.302.000
|
Nettomarge
|
4,92%
|
8,91%
|
24,38%
|
29,99%
|
3,93%
|
5,17%
|
8,17%
|
9,41%
|
WPA
2 |
863,0
|
1.535
|
7.747
|
13.952
|
1.063
|
1.630
|
2.502
|
2.662
|
Free Cash Flow
1 |
1.583.648
|
-
|
2.279.286
|
4.875.152
|
673.418
|
583.000
|
1.253.000
|
1.257.500
|
FCF-marge
|
20,61%
|
-
|
17,83%
|
26,17%
|
4,96%
|
4,26%
|
9,08%
|
9,09%
|
Kasstroomconversie (ebitda)
|
159,34%
|
-
|
55,88%
|
68,26%
|
61,59%
|
59,28%
|
82,38%
|
75,03%
|
Kasstroomconversie (nettowinst)
|
419,28%
|
-
|
73,13%
|
87,27%
|
126,42%
|
82,4%
|
111,13%
|
96,58%
|
Dividend per aandeel
2 |
1.200
|
700,0
|
5.000
|
7.000
|
-
|
3.333
|
2.250
|
3.000
|
Datum van publicatie
|
22-01-20
|
26-03-21
|
26-01-22
|
30-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2022 Q1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
5.829.112
|
3.215.591
|
3.381.821
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
618.018
|
2.114.087
|
64.023
|
107.693
|
Nettomarge
|
-
|
36,27%
|
1,99%
|
3,18%
|
WPA
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-10-21
|
20-04-22
|
30-10-23
|
30-01-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.583.648
|
-
|
2.279.286
|
4.875.152
|
673.418
|
583.000
|
1.253.000
|
1.257.500
|
ROE (netto-inkomsten/eigen vermogen)
|
4,7%
|
8,6%
|
33,5%
|
45,8%
|
4,23%
|
8,85%
|
8,55%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
3,35%
|
6,08%
|
24,7%
|
35,3%
|
3,43%
|
5,1%
|
7,9%
|
9,1%
|
Totale activa
1 |
11.274.726
|
11.370.117
|
12.608.887
|
15.832.740
|
15.510.406
|
13.872.549
|
14.272.152
|
14.307.692
|
Nettoactief per aandeel
2 |
18.270
|
20.659
|
26.871
|
35.398
|
29.089
|
26.968
|
27.506
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
42.706
|
81.740
|
78.552
|
90.292
|
164.856
|
200.000
|
200.000
|
200.000
|
Capex/omzet
|
0,56%
|
1,05%
|
0,61%
|
0,48%
|
1,21%
|
1,46%
|
1,45%
|
1,45%
|
Datum van publicatie
|
22-01-20
|
26-03-21
|
26-01-22
|
30-01-23
|
30-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
31.600
VND Gemiddelde koersdoel
36.817
VND Spread / Gemiddelde doel +16,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,11% | 488 mln. | | +14,61% | 38,38 mld. | | -.--% | 11,15 mld. | | -7,28% | 7,3 mld. | | +7,47% | 6,87 mld. | | -3,91% | 5,91 mld. | | -10,44% | 5,6 mld. | | -6,14% | 5,54 mld. | | +31,35% | 5,19 mld. | | -13,45% | 4,58 mld. |
Landbouwchemicaliën - Andere
|