slotkoers
HANOI S.E.
|
- VND
|
-
|
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
919.993
|
399.997
|
439.997
|
399.997
|
399.997
|
399.997
|
Bedrijfswaarde
1 |
2.362.928
|
1.305.299
|
1.401.281
|
1.269.606
|
637.933
|
418.688
|
K/w-verhouding
|
-2,31
x
|
-1,53
x
|
-2,06
x
|
-4,12
x
|
5,23
x
|
8,51
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,12
x
|
0,22
x
|
0,26
x
|
0,19
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,63
x
|
0,39
x
|
0,7
x
|
0,82
x
|
0,31
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
-10,1
x
|
-4,6
x
|
-4,43
x
|
-11,7
x
|
-14,3
x
|
5,01
x
|
Bedrijfswaarde/FCF
|
-5,95
x
|
3,96
x
|
-117
x
|
-6,2
x
|
0,92
x
|
1,89
x
|
FCF Yield
|
-16,8%
|
25,2%
|
-0,85%
|
-16,1%
|
109%
|
52,9%
|
Price to Book
|
1,16
x
|
0,83
x
|
1,64
x
|
1,91
x
|
1,33
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
399.997
|
399.997
|
399.997
|
399.997
|
399.997
|
399.997
|
Referentieprijs
2 |
2.300
|
1.000
|
1.100
|
1.000
|
1.000
|
1.000
|
Datum van publicatie
|
17-04-18
|
18-04-19
|
20-04-20
|
31-03-21
|
18-04-23
|
18-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
3.769.260
|
3.345.115
|
1.997.592
|
1.554.539
|
2.058.601
|
1.782.910
|
EBITDA
1 |
-233.216
|
-283.898
|
-315.989
|
-108.541
|
-44.671
|
83.489
|
Bedrijfsresultaat (EBIT)
1 |
-356.832
|
-395.533
|
-413.612
|
-191.857
|
-109.922
|
35.931
|
Operationele Marge
|
-9,47%
|
-11,82%
|
-20,71%
|
-12,34%
|
-5,34%
|
2,02%
|
Resultaat voor belastingen (EBT)
1 |
-415.263
|
-388.237
|
-387.621
|
-170.131
|
49.019
|
2.701
|
Nettowinst (verlies)
1 |
-398.489
|
-260.759
|
-213.571
|
-97.030
|
76.511
|
47.013
|
Nettomarge
|
-10,57%
|
-7,8%
|
-10,69%
|
-6,24%
|
3,72%
|
2,64%
|
WPA
2 |
-996,3
|
-651,9
|
-533,9
|
-242,6
|
191,3
|
117,5
|
Free Cash Flow
1 |
-397.120
|
329.230
|
-11.937
|
-204.910
|
696.484
|
221.333
|
FCF-marge
|
-10,54%
|
9,84%
|
-0,6%
|
-13,18%
|
33,83%
|
12,41%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
265,1%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
910,3%
|
470,79%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-04-18
|
18-04-19
|
20-04-20
|
31-03-21
|
18-04-23
|
18-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
1.442.935
|
905.302
|
961.284
|
869.609
|
237.936
|
18.691
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-6,187
x
|
-3,189
x
|
-3,042
x
|
-8,012
x
|
-5,326
x
|
0,2239
x
|
Free Cash Flow
1 |
-397.120
|
329.230
|
-11.937
|
-204.910
|
696.484
|
221.333
|
ROE (netto-inkomsten/eigen vermogen)
|
-15,4%
|
-18,9%
|
-23,2%
|
-12,7%
|
4,61%
|
0,36%
|
ROA (netto-inkomsten/totale activa)
|
-1,74%
|
-2,12%
|
-2,54%
|
-1,36%
|
-0,94%
|
0,34%
|
Totale activa
1 |
22.849.122
|
12.312.141
|
8.401.026
|
7.112.059
|
-8.111.877
|
13.888.651
|
Nettoactief per aandeel
2 |
1.977
|
1.201
|
671,0
|
523,0
|
750,0
|
854,0
|
Cashflow per aandeel
2 |
2.253
|
2.157
|
915,0
|
669,0
|
974,0
|
1.404
|
Capex
1 |
14.311
|
568
|
10.932
|
3.197
|
816
|
5.352
|
Capex/omzet
|
0,38%
|
0,02%
|
0,55%
|
0,21%
|
0,04%
|
0,3%
|
Datum van publicatie
|
17-04-18
|
18-04-19
|
20-04-20
|
31-03-21
|
18-04-23
|
18-04-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 16,91 mln. | | +1,67% | 71,03 mld. | | -7,25% | 53,83 mld. | | +25,80% | 39,74 mld. | | +13,93% | 31,57 mld. | | +4,72% | 27,28 mld. | | +17,96% | 21,32 mld. | | +17,92% | 19,99 mld. | | +76,52% | 17,87 mld. | | +32,47% | 17,66 mld. |
Bouw & Techniek - Andere
|