slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,51
ZAR
|
+2,82%
|
|
+2,40%
|
-10,80%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
61.238
|
40.776
|
80.571
|
76.395
|
63.256
|
64.207
|
-
|
-
|
Bedrijfswaarde
1 |
74.678
|
48.296
|
85.242
|
83.505
|
70.827
|
72.464
|
72.285
|
71.050
|
K/w-verhouding
|
28,5
x
|
-12,9
x
|
15,9
x
|
12,8
x
|
-48,7
x
|
12,1
x
|
10,6
x
|
9,39
x
|
Dividendrendement
|
1,18%
|
-
|
2,05%
|
2,66%
|
2,79%
|
2,72%
|
3,15%
|
3,44%
|
Marktkapitalisatie/omzet
|
0,88
x
|
0,64
x
|
1,04
x
|
0,94
x
|
0,72
x
|
0,7
x
|
0,65
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
0,76
x
|
1,1
x
|
1,03
x
|
0,81
x
|
0,79
x
|
0,73
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
9,29
x
|
4,76
x
|
6,51
x
|
5,71
x
|
5
x
|
4,91
x
|
4,53
x
|
4,12
x
|
Bedrijfswaarde/FCF
|
-67,6
x
|
6,91
x
|
-
|
-
|
23
x
|
9,92
x
|
8,77
x
|
6,65
x
|
FCF Yield
|
-1,48%
|
14,5%
|
-
|
-
|
4,34%
|
10,1%
|
11,4%
|
15%
|
Price to Book
|
1,09
x
|
0,77
x
|
1,37
x
|
1,22
x
|
1,09
x
|
1,06
x
|
1
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
3.450.000
|
3.660.351
|
3.735.306
|
3.678.142
|
3.666.999
|
3.666.903
|
-
|
-
|
Referentieprijs
2 |
17,75
|
11,14
|
21,57
|
20,77
|
17,25
|
17,51
|
17,51
|
17,51
|
Datum van publicatie
|
25-11-19
|
23-11-20
|
13-12-21
|
22-11-22
|
28-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
69.600
|
63.679
|
77.329
|
81.396
|
87.408
|
91.883
|
99.051
|
106.937
|
EBITDA
1 |
8.040
|
10.152
|
13.104
|
14.626
|
14.173
|
14.771
|
15.966
|
17.226
|
Bedrijfsresultaat (EBIT)
1 |
5.445
|
6.524
|
9.305
|
10.333
|
9.512
|
9.836
|
10.884
|
11.847
|
Operationele Marge
|
7,82%
|
10,25%
|
12,03%
|
12,69%
|
10,88%
|
10,7%
|
10,99%
|
11,08%
|
Resultaat voor belastingen (EBT)
1 |
3.938
|
-1.533
|
7.084
|
8.277
|
-108
|
7.194
|
8.267
|
9.264
|
Nettowinst (verlies)
1 |
2.161
|
-3.034
|
4.875
|
6.114
|
-1.298
|
5.265
|
6.062
|
6.849
|
Nettomarge
|
3,1%
|
-4,76%
|
6,3%
|
7,51%
|
-1,48%
|
5,73%
|
6,12%
|
6,4%
|
WPA
2 |
0,6220
|
-0,8620
|
1,354
|
1,626
|
-0,3540
|
1,441
|
1,659
|
1,865
|
Free Cash Flow
1 |
-1.104
|
6.994
|
-
|
-
|
3.074
|
7.307
|
8.241
|
10.682
|
FCF-marge
|
-1,59%
|
10,98%
|
-
|
-
|
3,52%
|
7,95%
|
8,32%
|
9,99%
|
Kasstroomconversie (ebitda)
|
-
|
68,89%
|
-
|
-
|
21,69%
|
49,47%
|
51,62%
|
62,01%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
138,78%
|
135,94%
|
155,97%
|
Dividend per aandeel
2 |
0,2090
|
-
|
0,4420
|
0,5520
|
0,4808
|
0,4758
|
0,5508
|
0,6030
|
Datum van publicatie
|
25-11-19
|
23-11-20
|
13-12-21
|
22-11-22
|
28-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.440
|
7.520
|
4.671
|
7.110
|
7.571
|
8.256
|
8.078
|
6.842
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,672
x
|
0,7407
x
|
0,3565
x
|
0,4861
x
|
0,5342
x
|
0,559
x
|
0,5059
x
|
0,3972
x
|
Free Cash Flow
1 |
-1.104
|
6.994
|
-
|
-
|
3.074
|
7.307
|
8.241
|
10.682
|
ROE (netto-inkomsten/eigen vermogen)
|
5,95%
|
4,2%
|
8,74%
|
9,94%
|
8,98%
|
8,74%
|
9,5%
|
9,93%
|
ROA (netto-inkomsten/totale activa)
|
3,62%
|
2,36%
|
-
|
-
|
4,93%
|
4,7%
|
5,1%
|
5,5%
|
Totale activa
1 |
59.668
|
-128.478
|
-
|
-
|
-26.347
|
112.022
|
118.868
|
124.525
|
Nettoactief per aandeel
2 |
16,30
|
14,50
|
15,70
|
17,10
|
15,90
|
16,60
|
17,50
|
18,40
|
Cashflow per aandeel
2 |
0,1600
|
-
|
-
|
1,480
|
1,560
|
1,220
|
1,810
|
1,970
|
Capex
1 |
1.717
|
1.693
|
1.851
|
2.550
|
2.712
|
2.662
|
2.899
|
2.772
|
Capex/omzet
|
2,47%
|
2,66%
|
2,39%
|
3,13%
|
3,1%
|
2,9%
|
2,93%
|
2,59%
|
Datum van publicatie
|
25-11-19
|
23-11-20
|
13-12-21
|
22-11-22
|
28-11-23
|
-
|
-
|
-
|
Laatste slotkoers
17,51
ZAR Gemiddelde koersdoel
20,75
ZAR Spread / Gemiddelde doel +18,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,80% | 3,41 mld. | | +40,86% | 18,35 mld. | | +11,23% | 7,29 mld. | | +15,83% | 7,32 mld. | | +13,19% | 6,59 mld. | | -2,96% | 5,84 mld. | | +45,96% | 5,39 mld. | | -8,40% | 5,07 mld. | | +31,51% | 5,08 mld. | | +6,90% | 3,65 mld. |
Detailhandel - Afdeling winkels
|