slotkoers
Taipei Exchange
00:00:00 04-10-2019
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
190
TWD
|
-.--%
|
|
-1,55%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.705
|
19.810
|
29.890
|
29.680
|
30.927
|
39.702
|
-
|
-
|
Bedrijfswaarde
1 |
12.193
|
19.038
|
28.561
|
27.817
|
25.966
|
33.199
|
31.188
|
28.441
|
K/w-verhouding
|
24
x
|
27,9
x
|
24,1
x
|
19,4
x
|
17,5
x
|
18,3
x
|
16,2
x
|
13,2
x
|
Dividendrendement
|
1,38%
|
1,77%
|
1,99%
|
2,36%
|
2,52%
|
2,45%
|
2,65%
|
3,05%
|
Marktkapitalisatie/omzet
|
3,79
x
|
4,98
x
|
5,34
x
|
4,7
x
|
4,55
x
|
5,24
x
|
4,52
x
|
4,08
x
|
Bedrijfswaarde/omzet
|
3,63
x
|
4,79
x
|
5,1
x
|
4,4
x
|
3,82
x
|
4,38
x
|
3,55
x
|
2,92
x
|
Bedrijfswaarde/EBITDA
|
9,53
x
|
13
x
|
13,5
x
|
10,1
x
|
8,9
x
|
9,87
x
|
7,89
x
|
6,52
x
|
Bedrijfswaarde/FCF
|
-24,7
x
|
39,3
x
|
36
x
|
43,7
x
|
-83,2
x
|
13,9
x
|
11,3
x
|
8,78
x
|
FCF Yield
|
-4,05%
|
2,55%
|
2,77%
|
2,29%
|
-1,2%
|
7,19%
|
8,82%
|
11,4%
|
Price to Book
|
2,8
x
|
4,31
x
|
5,45
x
|
4,62
x
|
3,12
x
|
3,53
x
|
2,54
x
|
2,14
x
|
Aantal aandelen (in duizenden)
|
70.000
|
70.000
|
70.000
|
70.000
|
78.000
|
78.000
|
-
|
-
|
Referentieprijs
2 |
181,5
|
283,0
|
427,0
|
424,0
|
396,5
|
509,0
|
509,0
|
509,0
|
Datum van publicatie
|
10-02-20
|
29-01-21
|
15-02-22
|
14-02-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.355
|
3.978
|
5.595
|
6.321
|
6.790
|
7.579
|
8.787
|
9.739
|
EBITDA
1 |
1.279
|
1.465
|
2.117
|
2.753
|
2.918
|
3.362
|
3.954
|
4.360
|
Bedrijfsresultaat (EBIT)
1 |
592,1
|
855,7
|
1.460
|
1.820
|
1.981
|
2.500
|
2.845
|
3.188
|
Operationele Marge
|
17,65%
|
21,51%
|
26,09%
|
28,79%
|
29,18%
|
32,99%
|
32,38%
|
32,73%
|
Resultaat voor belastingen (EBT)
1 |
560,9
|
844,9
|
1.444
|
1.817
|
1.979
|
2.564
|
3.018
|
3.543
|
Nettowinst (verlies)
1 |
475,5
|
715,4
|
1.249
|
1.542
|
1.656
|
2.166
|
2.556
|
3.005
|
Nettomarge
|
14,17%
|
17,98%
|
22,32%
|
24,4%
|
24,39%
|
28,59%
|
29,09%
|
30,86%
|
WPA
2 |
7,560
|
10,16
|
17,72
|
21,84
|
22,61
|
27,78
|
31,45
|
38,53
|
Free Cash Flow
1 |
-494
|
484,6
|
792,4
|
636,6
|
-312
|
2.387
|
2.752
|
3.240
|
FCF-marge
|
-14,72%
|
12,18%
|
14,16%
|
10,07%
|
-4,6%
|
31,49%
|
31,32%
|
33,27%
|
Kasstroomconversie (ebitda)
|
-
|
33,08%
|
37,44%
|
23,13%
|
-
|
71%
|
69,61%
|
74,31%
|
Kasstroomconversie (nettowinst)
|
-
|
67,74%
|
63,46%
|
41,28%
|
-
|
110,18%
|
107,67%
|
107,82%
|
Dividend per aandeel
2 |
2,500
|
5,000
|
8,500
|
10,00
|
10,00
|
12,49
|
13,51
|
15,50
|
Datum van publicatie
|
10-02-20
|
29-01-21
|
15-02-22
|
14-02-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.554
|
1.488
|
1.415
|
1.642
|
1.776
|
1.460
|
1.615
|
1.677
|
2.038
|
1.725
|
1.755
|
1.980
|
2.118
|
1.955
|
1.983
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
794,8
|
587,8
|
638,8
|
773,2
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
433,4
|
417,9
|
407,9
|
467,5
|
526,6
|
414,2
|
436,4
|
432,1
|
698,4
|
591,7
|
575
|
635,5
|
686
|
622
|
644
|
Operationele Marge
|
27,88%
|
28,07%
|
28,83%
|
28,48%
|
29,64%
|
28,38%
|
27,02%
|
25,76%
|
34,27%
|
34,3%
|
32,76%
|
32,09%
|
32,39%
|
31,82%
|
32,48%
|
Resultaat voor belastingen (EBT)
1 |
431,5
|
422,7
|
405,7
|
487,5
|
501,4
|
403,3
|
438,9
|
457,5
|
678,9
|
590,7
|
599
|
645
|
758
|
-
|
-
|
Nettowinst (verlies)
1 |
367,3
|
360
|
342
|
421,4
|
418,8
|
338,4
|
365,9
|
378
|
573,6
|
509,8
|
503,5
|
544
|
639
|
-
|
-
|
Nettomarge
|
23,63%
|
24,18%
|
24,17%
|
25,67%
|
23,58%
|
23,18%
|
22,65%
|
22,54%
|
28,15%
|
29,55%
|
28,69%
|
27,47%
|
30,17%
|
-
|
-
|
WPA
2 |
5,180
|
5,120
|
4,870
|
5,980
|
5,910
|
4,830
|
5,230
|
5,210
|
7,340
|
6,510
|
6,240
|
6,970
|
8,190
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-02-22
|
25-04-22
|
25-07-22
|
31-10-22
|
14-02-23
|
01-05-23
|
31-07-23
|
31-10-23
|
29-01-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
512
|
772
|
1.329
|
1.863
|
4.961
|
6.503
|
8.514
|
11.261
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-494
|
485
|
792
|
637
|
-312
|
2.387
|
2.752
|
3.240
|
ROE (netto-inkomsten/eigen vermogen)
|
15,7%
|
16,5%
|
24,8%
|
25,9%
|
20,3%
|
20,4%
|
18,5%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
10,1%
|
12,2%
|
16,7%
|
17%
|
14,1%
|
14,8%
|
16%
|
17,1%
|
Totale activa
1 |
4.729
|
5.863
|
7.490
|
9.063
|
11.710
|
14.639
|
15.975
|
17.573
|
Nettoactief per aandeel
2 |
64,90
|
65,70
|
78,40
|
91,80
|
127,0
|
144,0
|
200,0
|
238,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.266
|
710
|
1.841
|
1.411
|
1.112
|
700
|
700
|
700
|
Capex/omzet
|
37,75%
|
17,84%
|
32,9%
|
22,32%
|
16,37%
|
9,24%
|
7,97%
|
7,19%
|
Datum van publicatie
|
10-02-20
|
29-01-21
|
15-02-22
|
14-02-23
|
29-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
509
TWD Gemiddelde koersdoel
529,2
TWD Spread / Gemiddelde doel +3,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,22% | 44,19 mld. | | +3,48% | 19,46 mld. | | -17,76% | 2,32 mld. | | +14,54% | 1,87 mld. | | -35,09% | 755 mln. | | -39,34% | 678 mln. | | -7,22% | 674 mln. | | +26,26% | 499 mln. | | +27,48% | 492 mln. |
Bril, Bril & Contactlenzen
|