slotkoers
LUXEMBOURG S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,1
USD
|
+2,55%
|
|
-12,50%
|
+13,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
178.599
|
175.684
|
184.437
|
169.395
|
232.597
|
278.386
|
-
|
-
|
Bedrijfswaarde
1 |
129.209
|
197.423
|
178.626
|
169.395
|
188.017
|
251.573
|
233.489
|
249.747
|
K/w-verhouding
|
9,34
x
|
8,81
x
|
9,07
x
|
11,3
x
|
14,8
x
|
16
x
|
14,5
x
|
12,8
x
|
Dividendrendement
|
6,58%
|
6,69%
|
6,51%
|
-
|
4,58%
|
4,33%
|
4,58%
|
4,67%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,13
x
|
0,15
x
|
0,13
x
|
0,19
x
|
0,22
x
|
0,2
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,09
x
|
0,14
x
|
0,14
x
|
0,13
x
|
0,15
x
|
0,2
x
|
0,17
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
3,64
x
|
5,28
x
|
5,86
x
|
4,21
x
|
6,25
x
|
7,09
x
|
5,64
x
|
5,18
x
|
Bedrijfswaarde/FCF
|
1,91
x
|
-4,11
x
|
5,46
x
|
-
|
2,67
x
|
22,3
x
|
12,8
x
|
-
|
FCF Yield
|
52,3%
|
-24,3%
|
18,3%
|
-
|
37,4%
|
4,49%
|
7,82%
|
-
|
Price to Book
|
1,13
x
|
1,08
x
|
1,11
x
|
-
|
1,23
x
|
1,36
x
|
1,34
x
|
1,27
x
|
Aantal aandelen (in duizenden)
|
2.611.092
|
2.610.463
|
2.669.132
|
2.667.634
|
2.664.346
|
2.663.979
|
-
|
-
|
Referentieprijs
2 |
68,40
|
67,30
|
69,10
|
63,50
|
87,30
|
104,5
|
104,5
|
104,5
|
Datum van publicatie
|
26-03-20
|
24-03-21
|
10-03-22
|
16-03-23
|
15-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.366.287
|
1.399.333
|
1.263.720
|
1.317.599
|
1.256.783
|
1.251.234
|
1.366.154
|
1.392.437
|
EBITDA
1 |
35.474
|
37.383
|
30.505
|
40.194
|
30.083
|
35.500
|
41.403
|
48.221
|
Bedrijfsresultaat (EBIT)
1 |
16.906
|
19.063
|
16.854
|
25.385
|
14.753
|
19.546
|
24.334
|
27.496
|
Operationele Marge
|
1,24%
|
1,36%
|
1,33%
|
1,93%
|
1,17%
|
1,56%
|
1,78%
|
1,97%
|
Resultaat voor belastingen (EBT)
1 |
25.468
|
29.443
|
28.126
|
28.199
|
24.307
|
25.439
|
28.069
|
33.468
|
Nettowinst (verlies)
1 |
19.318
|
20.208
|
20.546
|
15.096
|
15.713
|
17.419
|
19.586
|
23.348
|
Nettomarge
|
1,41%
|
1,44%
|
1,63%
|
1,15%
|
1,25%
|
1,39%
|
1,43%
|
1,68%
|
WPA
2 |
7,320
|
7,640
|
7,620
|
5,600
|
5,900
|
6,536
|
7,217
|
8,180
|
Free Cash Flow
1 |
67.609
|
-48.014
|
32.719
|
-
|
70.312
|
11.298
|
18.249
|
-
|
FCF-marge
|
4,95%
|
-3,43%
|
2,59%
|
-
|
5,59%
|
0,9%
|
1,34%
|
-
|
Kasstroomconversie (ebitda)
|
190,59%
|
-
|
107,26%
|
-
|
233,72%
|
31,83%
|
44,08%
|
-
|
Kasstroomconversie (nettowinst)
|
349,98%
|
-
|
159,25%
|
-
|
447,48%
|
64,86%
|
93,18%
|
-
|
Dividend per aandeel
2 |
4,500
|
4,500
|
4,500
|
-
|
4,000
|
4,525
|
4,788
|
4,883
|
Datum van publicatie
|
26-03-20
|
24-03-21
|
10-03-22
|
16-03-23
|
15-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
452.022
|
323.825
|
283.658
|
352.867
|
357.250
|
318.137
|
280.708
|
315.770
|
342.169
|
250.400
|
261.205
|
328.991
|
401.040
|
307.280
|
292.539
|
EBITDA
1 |
11.158
|
7.699
|
10.168
|
11.452
|
10.875
|
6.528
|
6.834
|
8.416
|
8.393
|
6.982
|
7.573
|
9.927
|
11.067
|
9.439
|
8.955
|
Bedrijfsresultaat (EBIT)
1 |
7.768
|
4.225
|
6.549
|
7.632
|
6.978
|
2.824
|
3.074
|
4.485
|
4.458
|
3.023
|
3.905
|
5.748
|
6.856
|
4.837
|
4.585
|
Operationele Marge
|
1,72%
|
1,3%
|
2,31%
|
2,16%
|
1,95%
|
0,89%
|
1,1%
|
1,42%
|
1,3%
|
1,21%
|
1,5%
|
1,75%
|
1,71%
|
1,57%
|
1,57%
|
Resultaat voor belastingen (EBT)
1 |
11.362
|
3.776
|
6.787
|
8.871
|
8.764
|
4.117
|
5.207
|
7.182
|
7.902
|
5.190
|
6.072
|
7.079
|
7.433
|
5.441
|
6.218
|
Nettowinst (verlies)
1 |
7.861
|
1.667
|
3.116
|
5.265
|
5.047
|
3.008
|
3.127
|
4.583
|
4.995
|
3.257
|
4.283
|
4.841
|
5.037
|
3.852
|
4.101
|
Nettomarge
|
1,74%
|
0,51%
|
1,1%
|
1,49%
|
1,41%
|
0,95%
|
1,11%
|
1,45%
|
1,46%
|
1,3%
|
1,64%
|
1,47%
|
1,26%
|
1,25%
|
1,4%
|
WPA
2 |
2,900
|
0,6200
|
1,160
|
1,960
|
1,860
|
1,120
|
1,170
|
1,720
|
1,880
|
1,210
|
1,622
|
1,834
|
1,912
|
1,444
|
1,539
|
Dividend per aandeel
2 |
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
Datum van publicatie
|
10-03-22
|
12-05-22
|
11-08-22
|
10-11-22
|
16-03-23
|
15-04-23
|
09-08-23
|
14-11-23
|
15-03-24
|
13-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
21.739
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
49.390
|
-
|
5.811
|
-
|
44.581
|
26.813
|
44.896
|
28.638
|
Hefboom (schuld/ebitda)
|
-
|
0,5815
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
67.609
|
-48.014
|
32.719
|
-
|
70.312
|
11.299
|
18.249
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
12,6%
|
12,5%
|
-
|
8,46%
|
8,6%
|
9,5%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
3,35%
|
3,22%
|
3,02%
|
-
|
2,63%
|
3,6%
|
3,78%
|
-
|
Totale activa
1 |
577.442
|
627.433
|
680.567
|
-
|
596.646
|
483.859
|
518.136
|
-
|
Nettoactief per aandeel
2 |
60,40
|
62,20
|
62,40
|
-
|
71,10
|
76,60
|
77,80
|
82,40
|
Cashflow per aandeel
2 |
29,40
|
-11,10
|
23,60
|
-
|
32,90
|
32,20
|
9,620
|
4,890
|
Capex
1 |
9.869
|
18.604
|
30.824
|
-
|
17.067
|
15.146
|
16.333
|
18.500
|
Capex/omzet
|
0,72%
|
1,33%
|
2,44%
|
-
|
1,36%
|
1,21%
|
1,2%
|
1,33%
|
Datum van publicatie
|
26-03-20
|
24-03-21
|
10-03-22
|
16-03-23
|
15-03-24
|
-
|
-
|
-
|
Laatste slotkoers
104,5
TWD Gemiddelde koersdoel
100,5
TWD Spread / Gemiddelde doel -3,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +80,27% | 97,82 mld. | | +16,38% | 34,27 mld. | | +24,68% | 27,51 mld. | | +20,97% | 21,69 mld. | | +0,92% | 17,51 mld. | | +8,98% | 14,84 mld. | | +1,74% | 11,39 mld. | | +7,24% | 9,77 mld. | | +7,51% | 9,37 mld. |
Computerhardware - Andere
|