PEARL ABYSS CORP. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 30.750 KRW | +0,49% |
|
+7,71% | -20,65% |
| 14/03 | PEARL ABYSS CORP. : Nomura herhaalt het Neutraal advies | ZM |
| 15/02 | Transcript : Pearl Abyss Corp., Q4 2023 Earnings Call, Feb 15, 2024 |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.250.513 | 3.178.988 | 8.457.450 | 2.570.540 | 2.380.002 | 1.888.647 | - | - |
| Bedrijfswaarde 2 | 2.007 | 2.892 | 43.304 | 2.409 | 2.380 | 1.653 | 1.534 | 1.490 |
| K/w-verhouding | 14,5 x | 31,9 x | 142 x | -59,8 x | 156 x | -1.452 x | 16,1 x | 12,3 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 4,18 x | 6,5 x | 20,9 x | 6,66 x | 7,14 x | 5,77 x | 3,26 x | 2,98 x |
| Bedrijfswaarde/omzet | 3,73 x | 5,92 x | 107 x | 6,25 x | 7,14 x | 5,05 x | 2,65 x | 2,35 x |
| Bedrijfswaarde/EBITDA | 11,8 x | 16,1 x | 643 x | 57,3 x | 245 x | 233 x | 9,74 x | 5,79 x |
| Bedrijfswaarde/FCF | 15,8 x | 22,1 x | 2.542 x | -51,9 x | - | 58 x | 12 x | - |
| FCF Yield | 6,33% | 4,52% | 0,04% | -1,93% | - | 1,72% | 8,36% | - |
| Price to Book | 3,82 x | 4,92 x | 11,8 x | 3,68 x | - | 2,68 x | 2,16 x | 2,05 x |
| Aantal aandelen (in duizenden) | 60.759 | 61.064 | 61.153 | 61.276 | 61.419 | 61.419 | - | - |
| Referentieprijs 3 | 37.040 | 52.060 | 138.300 | 41.950 | 38.750 | 30.750 | 30.750 | 30.750 |
| Datum van publicatie | 09-03-20 | 16-02-21 | 15-02-22 | 14-02-23 | 15-02-24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 538,9 | 488,8 | 403,8 | 385,7 | 333,5 | 327,1 | 579 | 634,3 |
| EBITDA 1 | 169,5 | 179,2 | 67,39 | 42,02 | 9,699 | 7,092 | 157,5 | 257,5 |
| Bedrijfsresultaat (EBIT) 1 | 152,1 | 157,3 | 43,04 | 16,38 | -16,35 | -20,24 | 125,9 | 180,3 |
| Operationele Marge | 28,22% | 32,18% | 10,66% | 4,25% | -4,9% | -6,19% | 21,74% | 28,42% |
| Resultaat voor belastingen (EBT) 1 | 182,8 | 142 | 79,13 | -55,8 | 22,14 | -1,971 | 160,1 | 384,9 |
| Nettowinst (verlies) 1 | 158,1 | 99,25 | 61,11 | -43 | 15,38 | 3,018 | 124,2 | 316,2 |
| Nettomarge | 29,34% | 20,31% | 15,13% | -11,15% | 4,61% | 0,92% | 21,44% | 49,85% |
| WPA 2 | 2.559 | 1.631 | 971,0 | -702,0 | 248,0 | -21,18 | 1.906 | 2.507 |
| Free Cash Flow 3 | 127.004 | 130.776 | 17.037 | -46.395 | - | 28.500 | 128.189 | - |
| FCF-marge | 23.566,87% | 26.756,16% | 4.219,38% | -12.029,36% | - | 8.711,78% | 22.140,36% | - |
| Kasstroomconversie (ebitda) | 74.948,92% | 72.974,84% | 25.283,34% | - | - | 401.866,35% | 81.370,26% | - |
| Kasstroomconversie (nettowinst) | 80.312,34% | 131.760,05% | 27.881,77% | - | - | 944.427,88% | 103.243,14% | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 09-03-20 | 16-02-21 | 15-02-22 | 14-02-23 | 15-02-24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 96,4 | 118 | 91,43 | 94,03 | 97,27 | 103 | 85,76 | 78,36 | 84,93 | 84,44 | 79,1 | 79,34 | 81,24 | 82,08 | 209,4 |
| EBITDA 1 | 16,55 | - | - | - | - | - | - | - | - | 1,238 | 2,087 | -1,002 | 2,909 | -2,086 | - |
| Bedrijfsresultaat (EBIT) 1 | 10,22 | 25,72 | 5,176 | -4,209 | 11,96 | 3,454 | 1,094 | -14,1 | 2,135 | -5,474 | -3,419 | -7,182 | -4,333 | 20,7 | 45,2 |
| Operationele Marge | 10,61% | 21,8% | 5,66% | -4,48% | 12,29% | 3,35% | 1,28% | -18% | 2,51% | -6,48% | -4,32% | -9,05% | -5,33% | 25,22% | 21,59% |
| Resultaat voor belastingen (EBT) 1 | 33,03 | 18 | 6,332 | 15,71 | 29,92 | -107,8 | 13,58 | -5,15 | 22,89 | -9,062 | 0,7 | -1,333 | 2,133 | -10,53 | 45,9 |
| Nettowinst (verlies) 1 | 26,8 | 10,8 | 5,803 | 32,04 | 21,33 | -102,2 | 9,394 | -4,434 | 14,96 | -4,418 | 1,6 | 0,65 | 1,733 | 4,85 | 34,4 |
| Nettomarge | 27,81% | 9,15% | 6,35% | 34,07% | 21,93% | -99,24% | 10,95% | -5,66% | 17,61% | -5,23% | 2,02% | 0,82% | 2,13% | 5,91% | 16,43% |
| WPA 2 | 438,0 | 148,0 | 95,00 | 523,0 | 348,0 | -1.668 | 153,0 | -72,00 | 242,0 | -75,00 | 121,6 | -10,90 | 74,50 | 15,81 | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 09-11-21 | 15-02-22 | 13-05-22 | 11-08-22 | 09-11-22 | 14-02-23 | 11-05-23 | 10-08-23 | 09-11-23 | 15-02-24 | - | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | 34.846 | - | - | - | - | - |
| Nettokaspositie 1 | 243 | 287 | - | 161 | - | 236 | 354 | 398 |
| Hefboom (schuld/ebitda) | - | - | 517,1 x | - | - | - | - | - |
| Free Cash Flow 2 | 127.004 | 130.776 | 17.037 | -46.395 | - | 28.500 | 128.189 | - |
| ROE (netto-inkomsten/eigen vermogen) | 31,7% | 16,2% | 9% | -5,79% | 2,16% | 0,21% | 14% | 12,9% |
| ROA (netto-inkomsten/totale activa) | 20% | 11,3% | 5,27% | -3,33% | - | 0,17% | 7,43% | - |
| Totale activa 1 | 789,7 | 881,7 | 1.160 | 1.290 | - | 1.752 | 1.672 | - |
| Nettoactief per aandeel 3 | 9.684 | 10.583 | 11.759 | 11.412 | - | 11.462 | 14.250 | 15.031 |
| Cashflow per aandeel 3 | 2.653 | 2.546 | 1.054 | 777,0 | - | -513,0 | 2.754 | 1.396 |
| Capex 1 | 37 | 26,7 | 47,4 | 93,9 | - | 29,6 | 37,3 | 48 |
| Capex/omzet | 6,86% | 5,45% | 11,74% | 24,36% | - | 9,06% | 6,43% | 7,57% |
| Datum van publicatie | 09-03-20 | 16-02-21 | 15-02-22 | 14-02-23 | 15-02-24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
21
Laatste slotkoers
30.750
KRW
Gemiddelde koersdoel
41.100
KRW
Spread / Gemiddelde doel
+33,66%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -20,65% | 1,37 mld. | |
| +3,04% | 61,86 mld. | |
| -3,35% | 13,24 mld. | |
| +18,54% | 7,71 mld. | |
| +6,47% | 6,68 mld. | |
| -11,96% | 5,04 mld. | |
| +13,19% | 4,37 mld. | |
| -20,74% | 4,15 mld. | |
| -8,26% | 3,17 mld. | |
| +1,53% | 2,97 mld. |
- Beurs
- Aandelen
- Koers A263750
- Financiën Pearl Abyss Corp.
