Beurs gesloten -
Nyse
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
134,3
USD
|
-0,33%
|
|
+4,94%
|
+1,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.674
|
1.713
|
2.227
|
2.289
|
2.141
|
2.165
|
-
|
Bedrijfswaarde
1 |
1.674
|
1.713
|
2.227
|
2.289
|
2.141
|
2.165
|
2.165
|
K/w-verhouding
|
16,3
x
|
13,5
x
|
14,7
x
|
15,5
x
|
17
x
|
16,4
x
|
17,3
x
|
Dividendrendement
|
4,14%
|
4,08%
|
3,29%
|
3,31%
|
3,16%
|
3,16%
|
3,18%
|
Marktkapitalisatie/omzet
|
4,2
x
|
3,78
x
|
4,84
x
|
4,74
x
|
4,6
x
|
4,46
x
|
4,42
x
|
Bedrijfswaarde/omzet
|
4,2
x
|
3,78
x
|
4,84
x
|
4,74
x
|
4,6
x
|
4,46
x
|
4,42
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,73
x
|
1,65
x
|
2,01
x
|
2,14
x
|
1,87
x
|
1,79
x
|
1,71
x
|
Aantal aandelen (in duizenden)
|
16.346
|
16.314
|
16.220
|
16.264
|
16.116
|
16.116
|
-
|
Referentieprijs
2 |
102,4
|
105,0
|
137,3
|
140,8
|
132,9
|
134,3
|
134,3
|
Datum van publicatie
|
27-01-20
|
25-01-21
|
24-01-22
|
23-01-23
|
22-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
398,4
|
452,9
|
459,8
|
483
|
465,7
|
485,3
|
489,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
146,5
|
166,3
|
176,3
|
185
|
156,5
|
176,9
|
170,8
|
Operationele Marge
|
36,78%
|
36,71%
|
38,34%
|
38,31%
|
33,6%
|
36,45%
|
34,91%
|
Resultaat voor belastingen (EBT)
1 |
124,8
|
154,6
|
188,2
|
180,5
|
153,6
|
160,5
|
155,6
|
Nettowinst (verlies)
1 |
102,7
|
127,9
|
153,9
|
148,4
|
126,7
|
132,4
|
126,6
|
Nettomarge
|
25,78%
|
28,25%
|
33,48%
|
30,71%
|
27,21%
|
27,29%
|
25,86%
|
WPA
2 |
6,290
|
7,800
|
9,370
|
9,060
|
7,800
|
8,180
|
7,787
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,240
|
4,280
|
4,520
|
4,660
|
4,200
|
4,240
|
4,267
|
Datum van publicatie
|
27-01-20
|
25-01-21
|
24-01-22
|
23-01-23
|
22-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
114
|
115,9
|
109,3
|
115,1
|
137,5
|
121
|
116,6
|
116,6
|
122
|
110,6
|
121,8
|
120,6
|
121,6
|
121,7
|
120,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
45,52
|
40,15
|
41,97
|
45,08
|
54,62
|
43,34
|
40,08
|
40,7
|
44,17
|
31,55
|
44,6
|
43,53
|
44,56
|
43,82
|
41,08
|
Operationele Marge
|
39,93%
|
34,64%
|
38,38%
|
39,16%
|
39,72%
|
35,82%
|
34,38%
|
34,91%
|
36,21%
|
28,53%
|
36,61%
|
36,11%
|
36,65%
|
36%
|
34,01%
|
Resultaat voor belastingen (EBT)
1 |
43,55
|
45,14
|
46,57
|
42,09
|
51,43
|
40,36
|
39,9
|
38,21
|
45,75
|
29,74
|
42,42
|
39,23
|
39,65
|
39,24
|
38,4
|
Nettowinst (verlies)
1 |
35,43
|
36,55
|
38,88
|
34,32
|
42,07
|
33,08
|
33,73
|
31,58
|
36,92
|
24,5
|
35,2
|
32,32
|
32,42
|
32,02
|
31,24
|
Nettomarge
|
31,08%
|
31,53%
|
35,55%
|
29,81%
|
30,59%
|
27,34%
|
28,93%
|
27,09%
|
30,26%
|
22,15%
|
28,9%
|
26,81%
|
26,67%
|
26,31%
|
25,86%
|
WPA
2 |
2,160
|
2,230
|
2,380
|
2,100
|
2,570
|
2,020
|
2,070
|
1,940
|
2,280
|
1,510
|
2,170
|
1,995
|
2,000
|
1,975
|
1,923
|
Dividend per aandeel
2 |
1,030
|
1,230
|
1,040
|
1,040
|
1,040
|
1,540
|
1,050
|
1,050
|
1,050
|
1,050
|
1,060
|
1,060
|
1,060
|
1,060
|
1,067
|
Datum van publicatie
|
25-10-21
|
24-01-22
|
22-04-22
|
25-07-22
|
24-10-22
|
23-01-23
|
21-04-23
|
24-07-23
|
23-10-23
|
22-01-24
|
19-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
12,7%
|
14,5%
|
13,8%
|
11,6%
|
11,2%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
1,24%
|
1,38%
|
1,56%
|
1,48%
|
1,27%
|
1,32%
|
1,23%
|
Totale activa
1 |
8.282
|
9.270
|
9.868
|
10.024
|
9.979
|
10.069
|
10.262
|
Nettoactief per aandeel
2 |
59,30
|
63,80
|
68,50
|
65,70
|
71,10
|
75,10
|
78,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-01-20
|
25-01-21
|
24-01-22
|
23-01-23
|
22-01-24
|
-
|
-
|
Laatste slotkoers
134,3
USD Gemiddelde koersdoel
132
USD Spread / Gemiddelde doel -1,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,11% | 2,16 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|