Beurs gesloten -
London S.E.
08:00:00 03-03-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,6502
USD
|
-.--%
|
|
-98,70%
|
-98,70%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Marktkapitalisatie
1 |
3.410.716
|
3.800.134
|
3.781.087
|
5.152.351
|
2.972.659
|
Bedrijfswaarde
1 |
3.523.417
|
3.825.703
|
3.831.112
|
5.233.312
|
3.039.359
|
K/w-verhouding
|
20,8
x
|
4,39
x
|
55,8
x
|
11,9
x
|
-
|
Dividendrendement
|
2,3%
|
2,56%
|
2,82%
|
4,15%
|
-
|
Marktkapitalisatie/omzet
|
4,39
x
|
4,72
x
|
5,76
x
|
4,85
x
|
2,17
x
|
Bedrijfswaarde/omzet
|
4,53
x
|
4,75
x
|
5,84
x
|
4,93
x
|
2,22
x
|
Bedrijfswaarde/EBITDA
|
13,6
x
|
17,5
x
|
25,7
x
|
15,7
x
|
6,86
x
|
Bedrijfswaarde/FCF
|
-135
x
|
-23,7
x
|
47,5
x
|
-51,3
x
|
-
|
FCF Yield
|
-0,74%
|
-4,22%
|
2,11%
|
-1,95%
|
-
|
Price to Book
|
3,93
x
|
2,31
x
|
2,33
x
|
2,72
x
|
-
|
Aantal aandelen (in duizenden)
|
3.013.000
|
3.011.200
|
3.002.769
|
2.995.553
|
2.993.614
|
Referentieprijs
2 |
1.132
|
1.262
|
1.259
|
1.720
|
993,0
|
Datum van publicatie
|
20-02-19
|
19-02-20
|
17-02-21
|
16-02-22
|
09-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Omzet
1 |
777.114
|
804.868
|
655.940
|
1.062.340
|
1.371.508
|
EBITDA
1 |
258.910
|
219.091
|
148.933
|
332.405
|
442.874
|
Bedrijfsresultaat (EBIT)
1 |
225.816
|
186.861
|
112.823
|
278.922
|
367.548
|
Operationele Marge
|
29,06%
|
23,22%
|
17,2%
|
26,26%
|
26,8%
|
Resultaat voor belastingen (EBT)
1 |
228.534
|
1.003.115
|
129.596
|
501.204
|
573.522
|
Nettowinst (verlies)
1 |
163.742
|
865.477
|
67.832
|
432.927
|
463.031
|
Nettomarge
|
21,07%
|
107,53%
|
10,34%
|
40,75%
|
33,76%
|
WPA
2 |
54,33
|
287,4
|
22,58
|
144,2
|
-
|
Free Cash Flow
1 |
-26.099
|
-161.366
|
80.670
|
-102.102
|
-
|
FCF-marge
|
-3,36%
|
-20,05%
|
12,3%
|
-9,61%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
54,16%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
118,93%
|
-
|
-
|
Dividend per aandeel
2 |
26,06
|
32,33
|
35,56
|
71,44
|
-
|
Datum van publicatie
|
20-02-19
|
19-02-20
|
17-02-21
|
16-02-22
|
09-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Nettoschuldpositie
1 |
112.701
|
25.569
|
50.025
|
80.961
|
66.700
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4353
x
|
0,1167
x
|
0,3359
x
|
0,2436
x
|
0,1506
x
|
Free Cash Flow
1 |
-26.099
|
-161.366
|
80.670
|
-102.102
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
22%
|
69,2%
|
4,75%
|
25,4%
|
-
|
ROA (netto-inkomsten/totale activa)
|
12,5%
|
7,23%
|
3,46%
|
7,72%
|
-
|
Totale activa
1 |
1.311.321
|
11.965.506
|
1.958.594
|
5.608.662
|
-
|
Nettoactief per aandeel
2 |
288,0
|
547,0
|
539,0
|
632,0
|
-
|
Cashflow per aandeel
2 |
13,80
|
17,70
|
39,90
|
15,30
|
-
|
Capex
1 |
94.038
|
162.502
|
204.577
|
191.251
|
-
|
Capex/omzet
|
12,1%
|
20,19%
|
31,19%
|
18%
|
-
|
Datum van publicatie
|
20-02-19
|
19-02-20
|
17-02-21
|
16-02-22
|
09-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,79% | 1.942 mld. | | +17,98% | 465 mld. | | +46,12% | 259 mld. | | +12,79% | 172 mld. | | +11,84% | 108 mld. | | -5,74% | 80,36 mld. | | -0,57% | 52,04 mld. | | -.--% | 50,84 mld. | | +26,90% | 50,66 mld. |
Geïntegreerde olie & gas
|