slotkoers
Budapest S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17.710
HUF
|
+2,79%
|
|
+4,55%
|
+12,09%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
3.131.650
|
4.315.203
|
3.682.080
|
4.630.117
|
2.827.101
|
4.948.657
|
4.948.657
|
-
|
Bedrijfswaarde
1 |
3.131.650
|
4.315.203
|
3.682.080
|
4.630.117
|
2.827.101
|
4.414.486
|
4.948.657
|
4.948.657
|
K/w-verhouding
|
9,29
x
|
9,8
x
|
13,3
x
|
9,55
x
|
7,85
x
|
4,28
x
|
5,53
x
|
5,57
x
|
Dividendrendement
|
1,94%
|
1,61%
|
-
|
2,59%
|
2,97%
|
2,45%
|
3,73%
|
3,94%
|
Marktkapitalisatie/omzet
|
3,55
x
|
4
x
|
3,15
x
|
3,53
x
|
1,71
x
|
1,98
x
|
2,11
x
|
2,12
x
|
Bedrijfswaarde/omzet
|
3,55
x
|
4
x
|
3,15
x
|
3,53
x
|
1,71
x
|
1,98
x
|
2,11
x
|
2,12
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,73
x
|
1,89
x
|
1,47
x
|
1,53
x
|
0,85
x
|
1,16
x
|
1
x
|
0,89
x
|
Aantal aandelen (in duizenden)
|
277.383
|
279.663
|
275.605
|
278.923
|
279.634
|
279.427
|
279.427
|
-
|
Referentieprijs
2 |
11.290
|
15.430
|
13.360
|
16.600
|
10.110
|
17.710
|
17.710
|
17.710
|
Datum van publicatie
|
01-03-19
|
06-03-20
|
05-03-21
|
04-03-22
|
10-03-23
|
08-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
881.726
|
1.077.727
|
1.169.920
|
1.313.124
|
1.656.571
|
2.224.584
|
2.339.866
|
2.336.904
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
384.908
|
510.045
|
537.437
|
660.391
|
868.487
|
1.260.850
|
1.265.658
|
1.181.779
|
Operationele Marge
|
43,65%
|
47,33%
|
45,94%
|
50,29%
|
52,43%
|
56,68%
|
54,09%
|
50,57%
|
Resultaat voor belastingen (EBT)
1 |
352.159
|
467.152
|
281.422
|
528.435
|
394.888
|
1.201.183
|
1.188.287
|
1.132.357
|
Nettowinst (verlies)
1 |
385.000
|
412.241
|
259.636
|
456.428
|
347.081
|
990.459
|
834.073
|
831.319
|
Nettomarge
|
43,66%
|
38,25%
|
22,19%
|
34,76%
|
20,95%
|
44,52%
|
35,65%
|
35,57%
|
WPA
2 |
1.215
|
1.575
|
1.003
|
1.738
|
1.288
|
3.693
|
3.203
|
3.179
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
219,0
|
248,0
|
-
|
430,4
|
300,0
|
433,9
|
660,4
|
698,3
|
Datum van publicatie
|
01-03-19
|
06-03-20
|
05-03-21
|
04-03-22
|
10-03-23
|
08-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
333.097
|
362.421
|
361.200
|
393.939
|
450.285
|
451.147
|
457.129
|
547.454
|
597.805
|
622.196
|
604.000
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
258.200
|
176.010
|
-
|
190.969
|
207.209
|
247.152
|
223.157
|
232.000
|
325.207
|
363.442
|
340.341
|
348.000
|
-
|
-
|
-
|
Operationele Marge
|
-
|
52,84%
|
-
|
52,87%
|
52,6%
|
54,89%
|
49,46%
|
50,75%
|
59,4%
|
60,8%
|
54,7%
|
57,62%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
151.023
|
-
|
-
|
175.374
|
-
|
-
|
-
|
432.790
|
-
|
223.144
|
333.000
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
74.598
|
120.173
|
121.106
|
-33.405
|
76.057
|
189.246
|
115.184
|
195.000
|
382.050
|
281.067
|
132.581
|
233.000
|
-
|
-
|
-
|
Nettomarge
|
-
|
36,08%
|
33,42%
|
-9,25%
|
19,31%
|
42,03%
|
25,53%
|
42,66%
|
69,79%
|
47,02%
|
21,31%
|
38,58%
|
-
|
-
|
-
|
WPA
|
-
|
468,0
|
469,0
|
-122,0
|
282,0
|
702,0
|
427,0
|
-
|
1.428
|
1.049
|
494,0
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
300,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.014
|
Datum van publicatie
|
06-08-20
|
05-11-21
|
04-03-22
|
06-05-22
|
11-08-22
|
09-11-22
|
10-03-23
|
10-05-23
|
10-08-23
|
10-11-23
|
08-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
10,9%
|
17%
|
11%
|
-
|
19,6%
|
16,7%
|
16%
|
ROA (netto-inkomsten/totale activa)
|
2,4%
|
1,4%
|
2%
|
1,9%
|
-
|
2%
|
2%
|
2,05%
|
Totale activa
1 |
17.176.708
|
18.545.429
|
22.821.400
|
18.267.421
|
-
|
41.740.196
|
41.607.566
|
45.512.873
|
Nettoactief per aandeel
2 |
8.183
|
9.061
|
10.846
|
11.865
|
-
|
17.784
|
19.864
|
22.701
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-03-20
|
05-03-21
|
04-03-22
|
10-03-23
|
08-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
17.710
HUF Gemiddelde koersdoel
19.630
HUF Spread / Gemiddelde doel +10,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,09% | 13,46 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|