ORIX CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.188 JPY | +0,22% |
|
+2,48% | +20,03% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.034.499 | 1.637.499 | 2.273.907 | 2.853.231 | 2.496.074 | 3.679.631 | - | - |
| Bedrijfswaarde 1 | 5.369.238 | 5.271.019 | 6.046.767 | 6.765.089 | 6.982.733 | 8.492.974 | 8.645.167 | 8.831.848 |
| K/w-verhouding | 6,28 x | 5,48 x | 12 x | 9,44 x | 9,41 x | 11,1 x | 9,37 x | 8,38 x |
| Dividendrendement | 4,78% | 5,84% | 4,18% | 3,5% | 3,93% | 2,96% | 3,87% | 4,33% |
| Marktkapitalisatie/omzet | 0,84 x | 0,72 x | 0,99 x | 1,13 x | 0,94 x | 1,32 x | 1,22 x | 1,16 x |
| Bedrijfswaarde/omzet | 2,21 x | 2,31 x | 2,64 x | 2,68 x | 2,62 x | 3,04 x | 2,87 x | 2,78 x |
| Bedrijfswaarde/EBITDA | 8,59 x | - | 23,4 x | 10,7 x | 10,5 x | 24,7 x | 21 x | 19,6 x |
| Bedrijfswaarde/FCF | -105.931.378 x | 10.524.966 x | - | 10.803.831 x | - | - | - | - |
| FCF Yield | -0% | 0% | - | 0% | - | - | - | - |
| Price to Book | 0,7 x | 0,54 x | 0,75 x | 0,9 x | 0,76 x | 0,99 x | 0,93 x | 0,87 x |
| Aantal aandelen (in duizenden) | 1.279.962 | 1.259.130 | 1.217.295 | 1.165.774 | 1.146.829 | 1.154.213 | - | - |
| Referentieprijs 2 | 1.590 | 1.300 | 1.868 | 2.448 | 2.176 | 3.188 | 3.188 | 3.188 |
| Datum van publicatie | 07-05-19 | 21-05-20 | 13-05-21 | 11-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.434.864 | 2.280.329 | 2.292.708 | 2.520.365 | 2.666.373 | 2.795.191 | 3.008.385 | 3.172.261 |
| EBITDA 1 | 625.027 | - | 258.814 | 632.434 | 667.422 | 344.247 | 412.014 | 449.668 |
| Bedrijfsresultaat (EBIT) 1 | 329.438 | 269.681 | 258.814 | 302.083 | 313.988 | 396.190 | 490.096 | 552.235 |
| Operationele Marge | 13,53% | 11,83% | 11,29% | 11,99% | 11,78% | 14,17% | 16,29% | 17,41% |
| Resultaat voor belastingen (EBT) 1 | 395.730 | 412.561 | 287.561 | 504.876 | 367.168 | 471.301 | 556.136 | 622.303 |
| Nettowinst (verlies) 1 | 323.745 | 302.700 | 192.384 | 312.135 | 273.075 | 334.000 | 391.451 | 433.396 |
| Nettomarge | 13,3% | 13,27% | 8,39% | 12,38% | 10,24% | 11,95% | 13,01% | 13,66% |
| WPA 2 | 252,9 | 237,4 | 155,5 | 259,4 | 231,4 | 287,3 | 340,3 | 380,7 |
| Free Cash Flow | -50.686 | 500.811 | - | 626.175 | - | - | - | - |
| FCF-marge | -2,08% | 21,96% | - | 24,84% | - | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | 99,01% | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | 165,45% | - | 200,61% | - | - | - | - |
| Dividend per aandeel 2 | 76,00 | 76,00 | 78,00 | 85,60 | 85,60 | 94,25 | 123,5 | 138,0 |
| Datum van publicatie | 07-05-19 | 21-05-20 | 13-05-21 | 11-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet | 1.112.678 | - | 1.084.738 | - | 632.721 | 1.241.534 | 626.579 | 652.252 | 657.813 | 707.003 | 1.364.816 | 630.028 | 671.529 | 676.974 | 682.761 | 1.359.735 | 678.125 | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) | 161.702 | - | 119.839 | - | 106.938 | 208.917 | 73.202 | 19.964 | 83.293 | 65.840 | 149.133 | 88.175 | 76.680 | 83.252 | 80.783 | 164.035 | 96.163 | - | - | - | - | - |
| Operationele Marge | 14,53% | - | 11,05% | - | 16,9% | 16,83% | 11,68% | 3,06% | 12,66% | 9,31% | 10,93% | 14% | 11,42% | 12,3% | 11,83% | 12,06% | 14,18% | - | - | - | - | - |
| Resultaat voor belastingen (EBT) | 228.629 | - | 134.174 | - | 120.733 | 220.789 | 95.900 | 188.187 | 85.015 | 79.331 | 164.346 | 119.127 | 83.695 | 89.392 | 95.075 | 184.467 | 125.540 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 159.150 | - | 93.842 | - | 81.466 | 146.682 | 64.659 | 100.794 | 61.862 | 59.914 | 121.776 | 89.612 | 61.687 | 62.966 | 65.134 | 128.100 | 91.105 | 99.300 | 83.500 | 98.400 | 96.000 | 104.000 |
| Nettomarge | 14,3% | - | 8,65% | - | 12,88% | 11,81% | 10,32% | 15,45% | 9,4% | 8,47% | 8,92% | 14,22% | 9,19% | 9,3% | 9,54% | 9,42% | 13,43% | - | - | - | - | - |
| WPA | 124,3 | - | 75,22 | - | 67,47 | 121,1 | 54,05 | 84,20 | 51,90 | 50,62 | 102,5 | 76,11 | 52,72 | 53,87 | 56,05 | 109,9 | 78,76 | - | - | - | - | - |
| Dividend per aandeel | 35,00 | 41,00 | 35,00 | 43,00 | 39,00 | 39,00 | - | 46,60 | - | 42,80 | 42,80 | - | 46,60 | - | 42,80 | 42,80 | - | - | - | - | - | - |
| Datum van publicatie | 28-10-19 | 21-05-20 | 02-11-20 | 13-05-21 | 04-11-21 | 04-11-21 | 07-02-22 | 11-05-22 | 03-08-22 | 07-11-22 | 07-11-22 | 06-02-23 | 10-05-23 | 04-08-23 | 01-11-23 | 01-11-23 | 07-02-24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 3.334.739 | 3.633.520 | 3.772.860 | 3.911.858 | 4.486.659 | 4.813.343 | 4.965.536 | 5.152.217 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 5,335 x | - | 14,58 x | 6,185 x | 6,722 x | 13,98 x | 12,05 x | 11,46 x |
| Free Cash Flow | -50.686 | 500.811 | - | 626.175 | - | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 11,6% | 10,3% | 6,4% | 9,9% | 8,3% | 9,39% | 10,4% | 10,9% |
| ROA (netto-inkomsten/totale activa) | 3,35% | 3,27% | 2,16% | 3,63% | 2,49% | 2,41% | 2,66% | 2,85% |
| Totale activa 1 | 9.653.886 | 9.260.307 | 8.908.193 | 8.603.975 | 10.983.762 | 13.886.753 | 14.731.719 | 15.207.929 |
| Nettoactief per aandeel 2 | 2.263 | 2.386 | 2.488 | 2.733 | 2.868 | 3.218 | 3.415 | 3.662 |
| Cashflow per aandeel | 484,0 | 476,0 | 411,0 | 534,0 | 531,0 | - | - | - |
| Capex | 638.364 | 541.655 | 709.999 | 917.296 | 1.080.074 | - | - | - |
| Capex/omzet | 26,22% | 23,75% | 30,97% | 36,4% | 40,51% | - | - | - |
| Datum van publicatie | 07-05-19 | 21-05-20 | 13-05-21 | 11-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
3.188
JPY
Gemiddelde koersdoel
3.558
JPY
Spread / Gemiddelde doel
+11,59%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +20,03% | 23,38 mld. | |
| -8,14% | 49,88 mld. | |
| -5,25% | 30,53 mld. | |
| +63,88% | 29,08 mld. | |
| +16,97% | 17,94 mld. | |
| -6,99% | 11,81 mld. | |
| +21,92% | 11,27 mld. | |
| -20,90% | 8,31 mld. | |
| +14,34% | 8,13 mld. | |
| +36,65% | 6,39 mld. |
- Beurs
- Aandelen
- Koers 8591
- Financiën ORIX Corporation
