Beurs gesloten -
NSE India S.E.
13:43:48 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
229,1
INR
|
-0,15%
|
|
+15,47%
|
-8,76%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.185
|
9.158
|
20.036
|
29.153
|
22.525
|
46.935
|
-
|
-
|
Bedrijfswaarde
1 |
28.205
|
20.154
|
27.513
|
30.195
|
25.739
|
48.187
|
45.950
|
45.421
|
K/w-verhouding
|
34,1
x
|
10,6
x
|
9,36
x
|
11,1
x
|
18,4
x
|
25,8
x
|
18,3
x
|
16,3
x
|
Dividendrendement
|
0,95%
|
1,68%
|
2,04%
|
1,76%
|
1,36%
|
0,7%
|
0,7%
|
0,94%
|
Marktkapitalisatie/omzet
|
0,64
x
|
0,38
x
|
0,86
x
|
1,07
x
|
0,77
x
|
1,46
x
|
1,33
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
1,12
x
|
0,83
x
|
1,18
x
|
1,11
x
|
0,88
x
|
1,5
x
|
1,3
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
9,04
x
|
5,26
x
|
5
x
|
5,11
x
|
7,06
x
|
10,5
x
|
8,24
x
|
7,17
x
|
Bedrijfswaarde/FCF
|
17,6
x
|
9,37
x
|
4,15
x
|
6,42
x
|
-135
x
|
17
x
|
24,8
x
|
33,1
x
|
FCF Yield
|
5,67%
|
10,7%
|
24,1%
|
15,6%
|
-0,74%
|
5,9%
|
4,03%
|
3,02%
|
Price to Book
|
1,54
x
|
0,82
x
|
1,53
x
|
1,91
x
|
1,4
x
|
2,68
x
|
2,36
x
|
2,12
x
|
Aantal aandelen (in duizenden)
|
204.869
|
204.869
|
204.869
|
204.869
|
204.869
|
204.869
|
-
|
-
|
Referentieprijs
2 |
79,00
|
44,70
|
97,80
|
142,3
|
110,0
|
229,1
|
229,1
|
229,1
|
Datum van publicatie
|
29-04-19
|
22-05-20
|
17-05-21
|
11-05-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.222
|
24.218
|
23.241
|
27.254
|
29.375
|
32.121
|
35.413
|
39.002
|
EBITDA
1 |
3.120
|
3.829
|
5.507
|
5.911
|
3.645
|
4.596
|
5.574
|
6.332
|
Bedrijfsresultaat (EBIT)
1 |
1.793
|
2.420
|
4.088
|
4.459
|
2.177
|
3.280
|
4.106
|
4.822
|
Operationele Marge
|
7,11%
|
9,99%
|
17,59%
|
16,36%
|
7,41%
|
10,21%
|
11,59%
|
12,36%
|
Resultaat voor belastingen (EBT)
1 |
747,9
|
1.374
|
3.336
|
4.040
|
1.920
|
2.824
|
3.932
|
4.373
|
Nettowinst (verlies)
1 |
475,5
|
865,9
|
2.142
|
2.633
|
1.228
|
1.826
|
2.563
|
2.854
|
Nettomarge
|
1,89%
|
3,58%
|
9,22%
|
9,66%
|
4,18%
|
5,68%
|
7,24%
|
7,32%
|
WPA
2 |
2,320
|
4,230
|
10,45
|
12,85
|
5,990
|
8,880
|
12,55
|
14,02
|
Free Cash Flow
1 |
1.600
|
2.151
|
6.634
|
4.705
|
-190,2
|
2.842
|
1.852
|
1.372
|
FCF-marge
|
6,35%
|
8,88%
|
28,54%
|
17,26%
|
-0,65%
|
8,85%
|
5,23%
|
3,52%
|
Kasstroomconversie (ebitda)
|
51,29%
|
56,19%
|
120,47%
|
79,6%
|
-
|
61,83%
|
33,22%
|
21,67%
|
Kasstroomconversie (nettowinst)
|
336,57%
|
248,44%
|
309,72%
|
178,74%
|
-
|
155,64%
|
72,24%
|
48,07%
|
Dividend per aandeel
2 |
0,7500
|
0,7500
|
2,000
|
2,500
|
1,500
|
1,600
|
1,600
|
2,160
|
Datum van publicatie
|
29-04-19
|
22-05-20
|
17-05-21
|
11-05-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.046
|
8.316
|
6.909
|
6.131
|
6.175
|
8.039
|
7.139
|
6.153
|
7.323
|
8.760
|
8.252
|
7.140
|
7.956
|
9.061
|
EBITDA
1 |
1.367
|
2.025
|
1.862
|
1.340
|
1.175
|
1.533
|
1.022
|
325,5
|
903,3
|
1.395
|
991,9
|
972,2
|
1.229
|
1.364
|
Bedrijfsresultaat (EBIT)
1 |
1.007
|
1.667
|
1.509
|
975,4
|
807
|
1.167
|
658,6
|
-43,75
|
-
|
-
|
624,5
|
397
|
935
|
811
|
Operationele Marge
|
16,66%
|
20,04%
|
21,84%
|
15,91%
|
13,07%
|
14,52%
|
9,23%
|
-0,71%
|
-
|
-
|
7,57%
|
5,56%
|
11,75%
|
8,95%
|
Resultaat voor belastingen (EBT)
1 |
837,3
|
1.534
|
1.371
|
856,5
|
673,9
|
1.138
|
590,9
|
-100,9
|
446,5
|
-
|
572,1
|
429,5
|
865
|
854,5
|
Nettowinst (verlies)
1 |
538,8
|
998,8
|
894,6
|
568,8
|
436,7
|
732,4
|
374,2
|
-94,98
|
275,2
|
673,8
|
370,3
|
270,3
|
511
|
622,7
|
Nettomarge
|
8,91%
|
12,01%
|
12,95%
|
9,28%
|
7,07%
|
9,11%
|
5,24%
|
-1,54%
|
3,76%
|
7,69%
|
4,49%
|
3,79%
|
6,42%
|
6,87%
|
WPA
2 |
2,630
|
-
|
4,370
|
2,780
|
2,130
|
3,570
|
1,830
|
-0,4600
|
1,340
|
-
|
1,810
|
1,100
|
2,700
|
2,300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-21
|
17-05-21
|
02-08-21
|
25-10-21
|
31-01-22
|
11-05-22
|
28-07-22
|
09-11-22
|
31-01-23
|
28-04-23
|
01-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
12.020
|
10.996
|
7.477
|
1.042
|
3.213
|
1.252
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
985
|
1.515
|
Hefboom (schuld/ebitda)
|
3,852
x
|
2,872
x
|
1,358
x
|
0,1763
x
|
0,8815
x
|
0,2723
x
|
-
|
-
|
Free Cash Flow
1 |
1.600
|
2.151
|
6.634
|
4.705
|
-190
|
2.842
|
1.852
|
1.372
|
ROE (netto-inkomsten/eigen vermogen)
|
4,58%
|
7,97%
|
17,7%
|
18,6%
|
7,85%
|
10,9%
|
13,6%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
9,64%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
27.308
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
51,40
|
54,60
|
63,70
|
74,50
|
78,30
|
85,60
|
97,20
|
108,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.212
|
766
|
507
|
534
|
1.300
|
2.145
|
3.906
|
4.745
|
Capex/omzet
|
4,81%
|
3,16%
|
2,18%
|
1,96%
|
4,43%
|
6,68%
|
11,03%
|
12,17%
|
Datum van publicatie
|
29-04-19
|
22-05-20
|
17-05-21
|
11-05-22
|
28-04-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,76% | 563 mln. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -1,00% | 15,46 mld. | | -15,75% | 10,44 mld. | | +26,55% | 8,84 mld. | | +105,28% | 8,27 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. |
Cement- en betonproductie
|