Beurs gesloten -
London S.E.
17:59:27 21-05-2018
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
710
HUF
|
+0,42%
|
|
+78,31%
|
+85,47%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
150.623
|
232.746
|
197.762
|
140.479
|
80.469
|
249.293
|
Bedrijfswaarde
1 |
152.091
|
277.832
|
218.078
|
308.750
|
249.007
|
256.967
|
K/w-verhouding
|
6,9
x
|
-8,57
x
|
-30,2
x
|
4,43
x
|
6,54
x
|
9,92
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,46
x
|
1,13
x
|
0,88
x
|
0,47
x
|
0,15
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
3,49
x
|
1,35
x
|
0,97
x
|
1,03
x
|
0,47
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
-30,7
x
|
12,8
x
|
10,2
x
|
6,56
x
|
3,72
x
|
3,06
x
|
Bedrijfswaarde/FCF
|
-0,66
x
|
-2,19
x
|
4,54
x
|
-154
x
|
-9,69
x
|
14,3
x
|
FCF Yield
|
-153%
|
-45,7%
|
22%
|
-0,65%
|
-10,3%
|
7%
|
Price to Book
|
1,51
x
|
1,15
x
|
1,01
x
|
0,62
x
|
0,38
x
|
1,14
x
|
Aantal aandelen (in duizenden)
|
307.394
|
683.742
|
681.938
|
681.938
|
681.938
|
652.599
|
Referentieprijs
2 |
490,0
|
340,4
|
290,0
|
206,0
|
118,0
|
382,0
|
Datum van publicatie
|
30-04-19
|
30-04-20
|
21-04-21
|
03-05-22
|
27-04-23
|
24-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
43.541
|
206.199
|
224.948
|
300.722
|
524.396
|
659.421
|
EBITDA
1 |
-4.962
|
21.781
|
21.361
|
47.100
|
66.897
|
83.970
|
Bedrijfsresultaat (EBIT)
1 |
-7.018
|
-5.027
|
-1.327
|
20.500
|
28.531
|
40.714
|
Operationele Marge
|
-16,12%
|
-2,44%
|
-0,59%
|
6,82%
|
5,44%
|
6,17%
|
Resultaat voor belastingen (EBT)
1 |
20.849
|
-6.481
|
-6.868
|
43.615
|
28.816
|
52.393
|
Nettowinst (verlies)
1 |
25.485
|
-27.125
|
-6.520
|
31.750
|
12.321
|
25.856
|
Nettomarge
|
58,53%
|
-13,15%
|
-2,9%
|
10,56%
|
2,35%
|
3,92%
|
WPA
2 |
71,00
|
-39,70
|
-9,600
|
46,50
|
18,05
|
38,50
|
Free Cash Flow
1 |
-231.943
|
-126.967
|
47.984
|
-2.004
|
-25.708
|
17.998
|
FCF-marge
|
-532,7%
|
-61,57%
|
21,33%
|
-0,67%
|
-4,9%
|
2,73%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
224,63%
|
-
|
-
|
21,43%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
69,61%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-04-19
|
30-04-20
|
21-04-21
|
03-05-22
|
27-04-23
|
24-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.468
|
45.087
|
20.316
|
168.271
|
168.538
|
7.674
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-0,2959
x
|
2,07
x
|
0,9511
x
|
3,573
x
|
2,519
x
|
0,0914
x
|
Free Cash Flow
1 |
-231.943
|
-126.967
|
47.984
|
-2.004
|
-25.708
|
17.998
|
ROE (netto-inkomsten/eigen vermogen)
|
14%
|
-1,69%
|
-3,31%
|
15,4%
|
6,76%
|
12,8%
|
ROA (netto-inkomsten/totale activa)
|
-1,4%
|
-0,51%
|
-0,14%
|
1,77%
|
1,85%
|
2,41%
|
Totale activa
1 |
-1.815.188
|
5.280.361
|
4.738.547
|
1.796.195
|
667.517
|
1.074.658
|
Nettoactief per aandeel
2 |
325,0
|
297,0
|
288,0
|
334,0
|
314,0
|
334,0
|
Cashflow per aandeel
2 |
175,0
|
116,0
|
187,0
|
196,0
|
171,0
|
380,0
|
Capex
1 |
305.739
|
77.259
|
34.202
|
30.284
|
60.764
|
50.622
|
Capex/omzet
|
702,19%
|
37,47%
|
15,2%
|
10,07%
|
11,59%
|
7,68%
|
Datum van publicatie
|
30-04-19
|
30-04-20
|
21-04-21
|
03-05-22
|
27-04-23
|
24-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,20% | 893 mld. | | 0,00% | 239 mld. | | +26,31% | 176 mld. | | -1,46% | 135 mld. | | -4,65% | 74,53 mld. | | -4,08% | 58,03 mld. | | +41,05% | 37,96 mld. | | -26,60% | 37,46 mld. | | +16,68% | 30,95 mld. |
consumenten goederen conglomeraten
|