Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,34
USD
|
-1,91%
|
|
-4,37%
|
+0,83%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.090
|
1.051
|
812,9
|
562,6
|
1.173
|
1.180
|
-
|
-
|
Bedrijfswaarde
1 |
1.090
|
1.051
|
645,4
|
451,8
|
1.173
|
1.069
|
1.041
|
1.011
|
K/w-verhouding
|
18,1
x
|
6,17
x
|
-50,4
x
|
44,9
x
|
7,11
x
|
17,4
x
|
13,8
x
|
11,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
6%
|
6%
|
6%
|
Marktkapitalisatie/omzet
|
3,25
x
|
6,36
x
|
3,24
x
|
1,7
x
|
2,96
x
|
2,57
x
|
2,24
x
|
1,98
x
|
Bedrijfswaarde/omzet
|
3,25
x
|
6,36
x
|
2,57
x
|
1,36
x
|
2,96
x
|
2,32
x
|
1,98
x
|
1,7
x
|
Bedrijfswaarde/EBITDA
|
23,9
x
|
41,7
x
|
23,2
x
|
6,64
x
|
12,5
x
|
9,78
x
|
7,83
x
|
6,35
x
|
Bedrijfswaarde/FCF
|
-
|
12,5
x
|
-
|
9,68
x
|
-
|
16,2
x
|
8,57
x
|
7,34
x
|
FCF Yield
|
-
|
8,03%
|
-
|
10,3%
|
-
|
6,19%
|
11,7%
|
13,6%
|
Price to Book
|
1,34
x
|
1,04
x
|
0,78
x
|
0,63
x
|
-
|
1,21
x
|
1,11
x
|
-
|
Aantal aandelen (in duizenden)
|
117.788
|
115.068
|
115.146
|
89.449
|
88.672
|
88.454
|
-
|
-
|
Referentieprijs
2 |
9,250
|
9,130
|
7,060
|
6,290
|
13,23
|
13,34
|
13,34
|
13,34
|
Datum van publicatie
|
25-02-20
|
25-02-21
|
17-02-22
|
27-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
334,9
|
165,3
|
251
|
331
|
396,8
|
459,7
|
525,7
|
595,8
|
EBITDA
1 |
45,52
|
25,19
|
27,85
|
68,08
|
93,72
|
109,3
|
133
|
159,2
|
Bedrijfsresultaat (EBIT)
1 |
20,66
|
3,182
|
-7,751
|
40,6
|
62,89
|
82,26
|
101,6
|
124,8
|
Operationele Marge
|
6,17%
|
1,93%
|
-3,09%
|
12,26%
|
15,85%
|
17,89%
|
19,33%
|
20,94%
|
Resultaat voor belastingen (EBT)
1 |
63,5
|
35
|
-14,92
|
23,87
|
176,1
|
84,99
|
105,9
|
128,3
|
Nettowinst (verlies)
1 |
57,9
|
176,1
|
-15,78
|
15,04
|
169,4
|
68,8
|
87,77
|
109,7
|
Nettomarge
|
17,29%
|
106,52%
|
-6,29%
|
4,54%
|
42,69%
|
14,97%
|
16,69%
|
18,41%
|
WPA
2 |
0,5100
|
1,480
|
-0,1400
|
0,1400
|
1,860
|
0,7667
|
0,9700
|
1,195
|
Free Cash Flow
1 |
-
|
84,34
|
-
|
46,69
|
-
|
66,11
|
121,5
|
137,8
|
FCF-marge
|
-
|
51,03%
|
-
|
14,1%
|
-
|
14,38%
|
23,11%
|
23,12%
|
Kasstroomconversie (ebitda)
|
-
|
334,85%
|
-
|
68,57%
|
-
|
60,48%
|
91,37%
|
86,56%
|
Kasstroomconversie (nettowinst)
|
-
|
47,91%
|
-
|
310,52%
|
-
|
96,09%
|
138,43%
|
125,6%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,8000
|
0,8000
|
0,8000
|
Datum van publicatie
|
25-02-20
|
25-02-21
|
17-02-22
|
27-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
66,62
|
72,63
|
71,58
|
77,83
|
85,35
|
96,27
|
87,05
|
94,13
|
102,6
|
113
|
101,9
|
108,6
|
118,7
|
131,9
|
117,9
|
EBITDA
1 |
8,197
|
16,09
|
7,349
|
16,57
|
21,38
|
22,78
|
21,74
|
20,47
|
23,75
|
27,76
|
24,91
|
24,03
|
27,51
|
33,49
|
27,7
|
Bedrijfsresultaat (EBIT)
1 |
-0,618
|
2,24
|
3,759
|
11,24
|
16,18
|
11,84
|
13,95
|
12,54
|
16,08
|
20,33
|
19,58
|
16,39
|
20,45
|
26,58
|
19,89
|
Operationele Marge
|
-0,93%
|
3,08%
|
5,25%
|
14,44%
|
18,95%
|
12,3%
|
16,03%
|
13,32%
|
15,66%
|
17,99%
|
19,22%
|
15,1%
|
17,23%
|
20,15%
|
16,87%
|
Resultaat voor belastingen (EBT)
1 |
23,89
|
-80,96
|
-
|
-2,094
|
14,55
|
20,24
|
18,75
|
14,68
|
17,05
|
125,6
|
19,47
|
18,05
|
21,45
|
27,6
|
21,2
|
Nettowinst (verlies)
1 |
23,5
|
-84,21
|
-9,436
|
-5,836
|
9,384
|
20,92
|
15,48
|
13,54
|
16,84
|
123,6
|
14,84
|
14,75
|
17,6
|
22,8
|
17,3
|
Nettomarge
|
35,27%
|
-115,95%
|
-13,18%
|
-7,5%
|
11%
|
21,73%
|
17,78%
|
14,38%
|
16,4%
|
109,34%
|
14,57%
|
13,59%
|
14,83%
|
17,29%
|
14,67%
|
WPA
2 |
0,2000
|
-0,7300
|
-0,0800
|
-0,0500
|
0,0800
|
0,2200
|
0,1700
|
0,1500
|
0,1800
|
1,380
|
0,1700
|
0,1567
|
0,1933
|
0,2467
|
0,1850
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
17-02-22
|
28-04-22
|
30-08-22
|
27-10-22
|
27-02-23
|
27-04-23
|
24-08-23
|
26-10-23
|
29-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
168
|
111
|
-
|
111
|
139
|
169
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
84,3
|
-
|
46,7
|
-
|
66,1
|
121
|
138
|
ROE (netto-inkomsten/eigen vermogen)
|
8,02%
|
5,34%
|
0,54%
|
2,94%
|
-
|
8,7%
|
10,6%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
7,17%
|
4,82%
|
0,51%
|
2,71%
|
-
|
7,9%
|
9,2%
|
-
|
Totale activa
1 |
807,2
|
3.651
|
-3.110
|
553,8
|
-
|
870,9
|
954
|
-
|
Nettoactief per aandeel
2 |
6,900
|
8,810
|
9,040
|
9,960
|
-
|
11,00
|
12,00
|
-
|
Cashflow per aandeel
2 |
-0,3700
|
0,7900
|
0,2300
|
0,5300
|
-
|
0,8400
|
1,040
|
-
|
Capex
1 |
13
|
8,98
|
5,9
|
9,98
|
-
|
26,9
|
12,1
|
11,6
|
Capex/omzet
|
3,89%
|
5,43%
|
2,35%
|
3,01%
|
-
|
5,85%
|
2,29%
|
1,95%
|
Datum van publicatie
|
25-02-20
|
25-02-21
|
17-02-22
|
27-02-23
|
29-02-24
|
-
|
-
|
-
|
Laatste slotkoers
13,34
USD Gemiddelde koersdoel
20,58
USD Spread / Gemiddelde doel +54,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,83% | 1,18 mld. | | -19,95% | 214 mld. | | -9,06% | 66,27 mld. | | -3,37% | 56,38 mld. | | -10,49% | 46,62 mld. | | +8,30% | 43,93 mld. | | -6,51% | 34,19 mld. | | -7,95% | 29,14 mld. | | +85,24% | 24,32 mld. | | +3,45% | 21,64 mld. |
Applicatiesoftware
|