slotkoers
HANOI S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.400
VND
|
0,00%
|
|
0,00%
|
-7,25%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.340.000
|
1.520.000
|
1.860.000
|
2.220.000
|
1.600.000
|
1.380.000
|
Bedrijfswaarde
1 |
1.699.312
|
1.824.135
|
1.479.423
|
1.943.350
|
1.038.203
|
2.839.795
|
K/w-verhouding
|
31,8
x
|
39,7
x
|
6,23
x
|
-5,02
x
|
16,9
x
|
11,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,18
x
|
1,29
x
|
2,1
x
|
5,56
x
|
1,61
x
|
1,42
x
|
Bedrijfswaarde/omzet
|
1,5
x
|
1,55
x
|
1,67
x
|
4,87
x
|
1,04
x
|
2,91
x
|
Bedrijfswaarde/EBITDA
|
6,31
x
|
7,32
x
|
9,05
x
|
-4,72
x
|
5,09
x
|
14,6
x
|
Bedrijfswaarde/FCF
|
8,94
x
|
9,93
x
|
-4,58
x
|
8,52
x
|
3,16
x
|
73,9
x
|
FCF Yield
|
11,2%
|
10,1%
|
-21,8%
|
11,7%
|
31,6%
|
1,35%
|
Price to Book
|
1,08
x
|
1,23
x
|
1,13
x
|
1,85
x
|
1,24
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
200.000
|
200.000
|
200.000
|
200.000
|
200.000
|
200.000
|
Referentieprijs
2 |
6.700
|
7.600
|
9.300
|
11.100
|
8.000
|
6.900
|
Datum van publicatie
|
17-04-19
|
03-04-20
|
31-03-21
|
15-06-22
|
31-03-23
|
04-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.130.897
|
1.176.406
|
884.860
|
399.160
|
995.531
|
974.691
|
EBITDA
1 |
269.124
|
249.159
|
163.527
|
-411.833
|
204.064
|
195.098
|
Bedrijfsresultaat (EBIT)
1 |
160.317
|
136.673
|
98.787
|
-485.376
|
130.081
|
133.469
|
Operationele Marge
|
14,18%
|
11,62%
|
11,16%
|
-121,6%
|
13,07%
|
13,69%
|
Resultaat voor belastingen (EBT)
1 |
84.397
|
73.069
|
282.752
|
-463.618
|
127.206
|
141.403
|
Nettowinst (verlies)
1 |
42.126
|
38.321
|
298.382
|
-441.864
|
94.667
|
130.105
|
Nettomarge
|
3,72%
|
3,26%
|
33,72%
|
-110,7%
|
9,51%
|
13,35%
|
WPA
2 |
210,6
|
191,6
|
1.492
|
-2.209
|
473,0
|
611,0
|
Free Cash Flow
1 |
190.072
|
183.732
|
-323.060
|
228.124
|
328.311
|
38.441
|
FCF-marge
|
16,81%
|
15,62%
|
-36,51%
|
57,15%
|
32,98%
|
3,94%
|
Kasstroomconversie (ebitda)
|
70,63%
|
73,74%
|
-
|
-
|
160,89%
|
19,7%
|
Kasstroomconversie (nettowinst)
|
451,2%
|
479,46%
|
-
|
-
|
346,81%
|
29,55%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-04-19
|
03-04-20
|
31-03-21
|
15-06-22
|
31-03-23
|
04-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
359.312
|
304.135
|
-
|
-
|
-
|
1.459.795
|
Nettokaspositie
1 |
-
|
-
|
380.577
|
276.650
|
561.797
|
-
|
Hefboom (schuld/ebitda)
|
1,335
x
|
1,221
x
|
-
|
-
|
-
|
7,482
x
|
Free Cash Flow
1 |
190.072
|
183.732
|
-323.060
|
228.124
|
328.311
|
38.441
|
ROE (netto-inkomsten/eigen vermogen)
|
3,55%
|
2,56%
|
18,4%
|
-30,9%
|
5,54%
|
7,69%
|
ROA (netto-inkomsten/totale activa)
|
3,02%
|
2,66%
|
2,12%
|
-12,3%
|
3,6%
|
2,59%
|
Totale activa
1 |
1.394.895
|
1.441.116
|
14.087.239
|
3.586.996
|
2.628.834
|
5.016.190
|
Nettoactief per aandeel
2 |
6.207
|
6.172
|
8.248
|
6.006
|
6.446
|
6.994
|
Cashflow per aandeel
2 |
1.456
|
976,0
|
1.381
|
726,0
|
3.527
|
842,0
|
Capex
1 |
40.132
|
23.137
|
88.623
|
9.023
|
17.517
|
18.156
|
Capex/omzet
|
3,55%
|
1,97%
|
10,02%
|
2,26%
|
1,76%
|
1,86%
|
Datum van publicatie
|
17-04-19
|
03-04-20
|
31-03-21
|
15-06-22
|
31-03-23
|
04-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,25% | 50,53 mln. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|