slotkoers
Dhaka S.E.
00:00:00 25-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
143,4
BDT
|
-2,32%
|
|
-3,50%
|
-5,66%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.246
|
30.031
|
33.990
|
24.812
|
30.711
|
28.671
|
-
|
-
|
Bedrijfswaarde
1 |
44.695
|
26.911
|
30.822
|
24.812
|
28.930
|
25.819
|
25.447
|
24.851
|
K/w-verhouding
|
25,2
x
|
14,8
x
|
16,7
x
|
20,6
x
|
19,7
x
|
14,1
x
|
11,2
x
|
9,38
x
|
Dividendrendement
|
2,12%
|
3,46%
|
3,18%
|
3,63%
|
3,91%
|
5,21%
|
6,19%
|
7,81%
|
Marktkapitalisatie/omzet
|
3,44
x
|
1,89
x
|
1,88
x
|
1,16
x
|
1,19
x
|
1,09
x
|
0,93
x
|
0,84
x
|
Bedrijfswaarde/omzet
|
3,25
x
|
1,69
x
|
1,71
x
|
1,16
x
|
1,12
x
|
0,99
x
|
0,83
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
15,7
x
|
8,82
x
|
10,3
x
|
12,3
x
|
10,7
x
|
8
x
|
6,73
x
|
5,43
x
|
Bedrijfswaarde/FCF
|
42,6
x
|
19,9
x
|
20,3
x
|
-40,3
x
|
67,4
x
|
17,6
x
|
12,7
x
|
10,2
x
|
FCF Yield
|
2,35%
|
5,02%
|
4,93%
|
-2,48%
|
1,48%
|
5,7%
|
7,88%
|
9,81%
|
Price to Book
|
6,55
x
|
3,64
x
|
3,68
x
|
2,65
x
|
3,06
x
|
2,66
x
|
2,47
x
|
2,29
x
|
Aantal aandelen (in duizenden)
|
199.939
|
199.939
|
199.939
|
199.939
|
199.939
|
199.939
|
-
|
-
|
Referentieprijs
2 |
236,3
|
150,2
|
170,0
|
124,1
|
153,6
|
143,4
|
143,4
|
143,4
|
Datum van publicatie
|
12-11-19
|
10-11-20
|
14-11-21
|
10-11-22
|
12-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.734
|
15.895
|
18.033
|
21.439
|
25.785
|
26.208
|
30.729
|
34.130
|
EBITDA
1 |
2.842
|
3.052
|
2.996
|
2.020
|
2.694
|
3.228
|
3.783
|
4.578
|
Bedrijfsresultaat (EBIT)
1 |
2.509
|
2.654
|
2.551
|
1.553
|
2.206
|
2.676
|
3.428
|
4.071
|
Operationele Marge
|
18,27%
|
16,7%
|
14,15%
|
7,24%
|
8,55%
|
10,21%
|
11,16%
|
11,93%
|
Resultaat voor belastingen (EBT)
1 |
2.552
|
2.766
|
2.690
|
1.604
|
2.185
|
2.700
|
3.403
|
4.062
|
Nettowinst (verlies)
1 |
1.872
|
2.025
|
2.037
|
1.205
|
1.556
|
2.024
|
2.558
|
3.055
|
Nettomarge
|
13,63%
|
12,74%
|
11,3%
|
5,62%
|
6,04%
|
7,72%
|
8,32%
|
8,95%
|
WPA
2 |
9,360
|
10,13
|
10,19
|
6,030
|
7,780
|
10,14
|
12,81
|
15,29
|
Free Cash Flow
1 |
1.048
|
1.351
|
1.519
|
-616
|
429,4
|
1.471
|
2.006
|
2.437
|
FCF-marge
|
7,63%
|
8,5%
|
8,42%
|
-2,87%
|
1,67%
|
5,61%
|
6,53%
|
7,14%
|
Kasstroomconversie (ebitda)
|
36,88%
|
44,29%
|
50,68%
|
-
|
15,94%
|
45,56%
|
53,02%
|
53,23%
|
Kasstroomconversie (nettowinst)
|
56%
|
66,74%
|
74,54%
|
-
|
27,59%
|
72,66%
|
78,41%
|
79,77%
|
Dividend per aandeel
2 |
5,000
|
5,200
|
5,400
|
4,500
|
6,000
|
7,475
|
8,875
|
11,20
|
Datum van publicatie
|
12-11-19
|
10-11-20
|
14-11-21
|
10-11-22
|
12-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2022 Q1
|
2022 Q2
|
2023 Q1
|
2023 Q2
|
---|
Omzet
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
412,7
|
-
|
464,9
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
WPA
1 |
2,060
|
1,540
|
2,330
|
2,930
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-11-21
|
30-01-22
|
14-11-22
|
13-02-23
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.551
|
3.120
|
3.167
|
-
|
1.781
|
2.852
|
3.224
|
3.820
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.048
|
1.351
|
1.519
|
-616
|
429
|
1.471
|
2.006
|
2.437
|
ROE (netto-inkomsten/eigen vermogen)
|
27,7%
|
26,2%
|
23,3%
|
13%
|
16,1%
|
19,3%
|
21,2%
|
24,1%
|
ROA (netto-inkomsten/totale activa)
|
18%
|
17,8%
|
16,3%
|
8,36%
|
10,9%
|
12,7%
|
13,3%
|
15,2%
|
Totale activa
1 |
10.373
|
11.380
|
12.469
|
14.421
|
14.253
|
15.937
|
19.233
|
20.099
|
Nettoactief per aandeel
2 |
36,10
|
41,20
|
46,20
|
46,80
|
50,10
|
53,90
|
58,00
|
62,70
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
3,510
|
6,950
|
14,30
|
17,00
|
18,30
|
Capex
1 |
1.058
|
406
|
466
|
1.317
|
960
|
829
|
951
|
1.001
|
Capex/omzet
|
7,71%
|
2,55%
|
2,58%
|
6,14%
|
3,72%
|
3,16%
|
3,09%
|
2,93%
|
Datum van publicatie
|
12-11-19
|
10-11-20
|
14-11-21
|
10-11-22
|
12-11-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
143,4
BDT Gemiddelde koersdoel
173,6
BDT Spread / Gemiddelde doel +21,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,66% | 261 mln. | | -18,23% | 2,65 mld. | | +1,38% | 2,46 mld. | | +6,12% | 1,98 mld. | | -23,74% | 1,63 mld. | | +14,59% | 1,51 mld. | | +16,04% | 1,05 mld. | | +22,09% | 922 mln. | | -33,23% | 367 mln. | | -2,58% | 342 mln. |
Snack Food & Non-chocolate Snoepgoed
|