Beurs gesloten -
NSE India S.E.
13:43:48 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
628,4
INR
|
+2,59%
|
|
+4,75%
|
+68,84%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
201.103
|
89.626
|
133.165
|
258.522
|
272.891
|
681.386
|
-
|
-
|
Bedrijfswaarde
1 |
209.885
|
142.708
|
279.677
|
368.311
|
370.991
|
787.809
|
785.236
|
781.648
|
K/w-verhouding
|
8,11
x
|
3,47
x
|
7,65
x
|
6,65
x
|
4,01
x
|
12,3
x
|
10,7
x
|
10,1
x
|
Dividendrendement
|
5,53%
|
12,8%
|
4,07%
|
5,98%
|
7,95%
|
3,02%
|
3,59%
|
3,91%
|
Marktkapitalisatie/omzet
|
1,46
x
|
0,74
x
|
1,55
x
|
1,78
x
|
1,17
x
|
3,13
x
|
3,02
x
|
2,81
x
|
Bedrijfswaarde/omzet
|
1,53
x
|
1,18
x
|
3,25
x
|
2,53
x
|
1,59
x
|
3,61
x
|
3,48
x
|
3,22
x
|
Bedrijfswaarde/EBITDA
|
3,83
x
|
5,51
x
|
22,1
x
|
6,86
x
|
3,83
x
|
8,01
x
|
8,03
x
|
7,27
x
|
Bedrijfswaarde/FCF
|
8,15
x
|
5,65
x
|
-37,8
x
|
11,4
x
|
8,74
x
|
14,5
x
|
15,5
x
|
13
x
|
FCF Yield
|
12,3%
|
17,7%
|
-2,65%
|
8,79%
|
11,4%
|
6,87%
|
6,44%
|
7,7%
|
Price to Book
|
0,72
x
|
0,37
x
|
0,51
x
|
0,86
x
|
0,79
x
|
1,84
x
|
1,63
x
|
1,49
x
|
Aantal aandelen (in duizenden)
|
1.084.405
|
1.084.405
|
1.084.405
|
1.084.405
|
1.084.405
|
1.084.405
|
-
|
-
|
Referentieprijs
2 |
185,4
|
82,65
|
122,8
|
238,4
|
251,6
|
628,4
|
628,4
|
628,4
|
Datum van publicatie
|
27-05-19
|
26-06-20
|
21-06-21
|
27-05-22
|
24-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
137.350
|
121.285
|
86.184
|
145.302
|
232.726
|
217.985
|
225.703
|
242.592
|
EBITDA
1 |
54.838
|
25.905
|
12.654
|
53.689
|
96.908
|
98.336
|
97.790
|
107.519
|
Bedrijfsresultaat (EBIT)
1 |
39.875
|
10.987
|
-2.723
|
38.721
|
80.960
|
82.246
|
72.928
|
78.127
|
Operationele Marge
|
29,03%
|
9,06%
|
-3,16%
|
26,65%
|
34,79%
|
37,73%
|
32,31%
|
32,21%
|
Resultaat voor belastingen (EBT)
1 |
39.162
|
21.201
|
7.231
|
49.865
|
88.570
|
63.797
|
81.830
|
87.109
|
Nettowinst (verlies)
1 |
25.901
|
25.841
|
17.416
|
38.873
|
68.104
|
48.507
|
62.599
|
66.221
|
Nettomarge
|
18,86%
|
21,31%
|
20,21%
|
26,75%
|
29,26%
|
22,25%
|
27,73%
|
27,3%
|
WPA
2 |
22,88
|
23,83
|
16,06
|
35,85
|
62,80
|
51,05
|
58,78
|
62,26
|
Free Cash Flow
1 |
25.746
|
25.266
|
-7.398
|
32.360
|
42.467
|
54.154
|
50.530
|
60.193
|
FCF-marge
|
18,75%
|
20,83%
|
-8,58%
|
22,27%
|
18,25%
|
24,84%
|
22,39%
|
24,81%
|
Kasstroomconversie (ebitda)
|
46,95%
|
97,53%
|
-
|
60,27%
|
43,82%
|
55,07%
|
51,67%
|
55,98%
|
Kasstroomconversie (nettowinst)
|
99,4%
|
97,78%
|
-
|
83,25%
|
62,36%
|
111,64%
|
80,72%
|
90,9%
|
Dividend per aandeel
2 |
10,25
|
10,60
|
5,000
|
14,25
|
20,00
|
18,95
|
22,56
|
24,56
|
Datum van publicatie
|
27-05-19
|
26-06-20
|
21-06-21
|
27-05-22
|
24-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
65.870
|
39.129
|
21.260
|
25.795
|
30.070
|
33.112
|
-
|
37.367
|
44.786
|
59.676
|
57.760
|
58.794
|
56.496
|
46.447
|
53.128
|
58.634
|
56.582
|
EBITDA
1 |
25.960
|
9.345
|
-938,1
|
4.247
|
12.331
|
9.134
|
21.432
|
12.672
|
19.584
|
26.364
|
18.482
|
28.552
|
23.510
|
23.289
|
23.309
|
25.478
|
24.378
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-4.817
|
71,7
|
8.356
|
4.932
|
-
|
7.994
|
17.471
|
22.496
|
14.246
|
24.017
|
20.202
|
19.315
|
22.351
|
23.488
|
19.225
|
Operationele Marge
|
-
|
-
|
-22,66%
|
0,28%
|
27,79%
|
14,89%
|
-
|
21,39%
|
39,01%
|
37,7%
|
24,66%
|
40,85%
|
35,76%
|
41,58%
|
42,07%
|
40,06%
|
33,98%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-3.842
|
11.402
|
6.774
|
6.738
|
-
|
15.932
|
20.421
|
21.077
|
21.081
|
23.029
|
23.383
|
20.997
|
21.902
|
23.044
|
23.122
|
Nettowinst (verlies)
1 |
-
|
-
|
9.037
|
8.476
|
5.079
|
5.045
|
-
|
12.449
|
16.300
|
15.555
|
17.205
|
17.461
|
17.883
|
16.134
|
16.907
|
16.645
|
16.320
|
Nettomarge
|
-
|
-
|
42,51%
|
32,86%
|
16,89%
|
15,24%
|
-
|
33,32%
|
36,4%
|
26,07%
|
29,79%
|
29,7%
|
31,65%
|
34,74%
|
31,82%
|
28,39%
|
28,84%
|
WPA
2 |
-
|
-
|
8,330
|
7,820
|
4,680
|
4,660
|
-
|
11,48
|
15,03
|
14,34
|
15,87
|
16,10
|
16,49
|
14,88
|
17,75
|
16,30
|
13,65
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-11-19
|
09-11-20
|
11-02-21
|
21-06-21
|
12-08-21
|
10-11-21
|
10-11-21
|
11-02-22
|
27-05-22
|
10-08-22
|
10-11-22
|
11-02-23
|
24-05-23
|
08-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.782
|
53.082
|
146.512
|
109.789
|
98.100
|
106.423
|
103.850
|
100.262
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1602
x
|
2,049
x
|
11,58
x
|
2,045
x
|
1,012
x
|
1,082
x
|
1,062
x
|
0,9325
x
|
Free Cash Flow
1 |
25.747
|
25.266
|
-7.398
|
32.360
|
42.467
|
54.154
|
50.530
|
60.193
|
ROE (netto-inkomsten/eigen vermogen)
|
9,31%
|
9,91%
|
6,88%
|
13,9%
|
21,2%
|
17,4%
|
16,2%
|
15,8%
|
ROA (netto-inkomsten/totale activa)
|
5,66%
|
5,72%
|
3,73%
|
7,74%
|
13,1%
|
11,7%
|
11,7%
|
12,1%
|
Totale activa
1 |
457.460
|
451.534
|
467.328
|
502.159
|
519.854
|
413.551
|
537.092
|
545.558
|
Nettoactief per aandeel
2 |
256,0
|
225,0
|
242,0
|
276,0
|
317,0
|
342,0
|
385,0
|
423,0
|
Cashflow per aandeel
2 |
44,80
|
48,90
|
16,60
|
55,40
|
70,60
|
111,0
|
106,0
|
113,0
|
Capex
1 |
24.941
|
27.771
|
25.411
|
27.692
|
34.137
|
44.835
|
49.530
|
51.298
|
Capex/omzet
|
18,16%
|
22,9%
|
29,48%
|
19,06%
|
14,67%
|
20,57%
|
21,94%
|
21,15%
|
Datum van publicatie
|
27-05-19
|
26-06-20
|
21-06-21
|
27-05-22
|
24-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +68,84% | 8,17 mld. | | +11,22% | 306 mld. | | +12,21% | 153 mld. | | +51,38% | 124 mld. | | +22,70% | 83,43 mld. | | +12,20% | 78,06 mld. | | +19,56% | 62,81 mld. | | +13,52% | 60,08 mld. | | +12,74% | 49,91 mld. | | +33,97% | 37,05 mld. |
Olie- en gasexploratie en -productie - Andere
|