Vertraagde tijd
Japan Exchange
04:20:34 23-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
602
JPY
|
-1,15%
|
|
+0,67%
|
-0,50%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.271
|
4.132
|
4.017
|
6.165
|
5.148
|
4.834
|
Bedrijfswaarde
1 |
2.889
|
2.390
|
2.251
|
4.572
|
3.255
|
3.276
|
K/w-verhouding
|
15,5
x
|
13,4
x
|
11
x
|
13
x
|
26,5
x
|
20,6
x
|
Dividendrendement
|
1,91%
|
1,98%
|
-
|
1,33%
|
1,59%
|
1,68%
|
Marktkapitalisatie/omzet
|
0,87
x
|
0,77
x
|
0,78
x
|
1,14
x
|
0,94
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
0,59
x
|
0,45
x
|
0,44
x
|
0,84
x
|
0,59
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
3,36
x
|
2,17
x
|
2,48
x
|
4,12
x
|
3,71
x
|
3,86
x
|
Bedrijfswaarde/FCF
|
15,2
x
|
4,28
x
|
34,1
x
|
42,6
x
|
12,1
x
|
-340
x
|
FCF Yield
|
6,6%
|
23,4%
|
2,93%
|
2,35%
|
8,28%
|
-0,29%
|
Price to Book
|
0,89
x
|
0,82
x
|
0,72
x
|
1,05
x
|
0,9
x
|
0,83
x
|
Aantal aandelen (in duizenden)
|
8.150
|
8.198
|
8.198
|
8.198
|
8.197
|
8.097
|
Referentieprijs
2 |
524,0
|
504,0
|
490,0
|
752,0
|
628,0
|
597,0
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
24-06-20
|
23-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.898
|
5.337
|
5.151
|
5.412
|
5.500
|
5.566
|
EBITDA
1 |
860
|
1.100
|
906
|
1.109
|
877
|
848
|
Bedrijfsresultaat (EBIT)
1 |
366
|
571
|
523
|
670
|
436
|
421
|
Operationele Marge
|
7,47%
|
10,7%
|
10,15%
|
12,38%
|
7,93%
|
7,56%
|
Resultaat voor belastingen (EBT)
1 |
386
|
508
|
533
|
693
|
305
|
395
|
Nettowinst (verlies)
1 |
258
|
307
|
365
|
474
|
194
|
236
|
Nettomarge
|
5,27%
|
5,75%
|
7,09%
|
8,76%
|
3,53%
|
4,24%
|
WPA
2 |
33,81
|
37,52
|
44,53
|
57,83
|
23,67
|
28,91
|
Free Cash Flow
1 |
190,6
|
558,8
|
66
|
107,2
|
269,4
|
-9,625
|
FCF-marge
|
3,89%
|
10,47%
|
1,28%
|
1,98%
|
4,9%
|
-0,17%
|
Kasstroomconversie (ebitda)
|
22,17%
|
50,8%
|
7,28%
|
9,67%
|
30,72%
|
-
|
Kasstroomconversie (nettowinst)
|
73,89%
|
182%
|
18,08%
|
22,63%
|
138,85%
|
-
|
Dividend per aandeel
2 |
10,00
|
10,00
|
-
|
10,00
|
10,00
|
10,00
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
24-06-20
|
23-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.046
|
938
|
1.725
|
1.222
|
918
|
1.871
|
1.220
|
964
|
1.935
|
1.260
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-251
|
-305
|
-337
|
-37
|
-195
|
-390
|
-49
|
-138
|
-284
|
-24
|
Operationele Marge
|
-24%
|
-32,52%
|
-19,54%
|
-3,03%
|
-21,24%
|
-20,84%
|
-4,02%
|
-14,32%
|
-14,68%
|
-1,9%
|
Resultaat voor belastingen (EBT)
1 |
-252
|
-297
|
-311
|
-23
|
-179
|
-377
|
-38
|
-120
|
-270
|
-7
|
Nettowinst (verlies)
1 |
-177
|
-210
|
-231
|
-17
|
-128
|
-271
|
-34
|
-89
|
-203
|
-10
|
Nettomarge
|
-16,92%
|
-22,39%
|
-13,39%
|
-1,39%
|
-13,94%
|
-14,48%
|
-2,79%
|
-9,23%
|
-10,49%
|
-0,79%
|
WPA
2 |
-21,71
|
-25,62
|
-28,19
|
-2,130
|
-15,62
|
-33,18
|
-4,140
|
-11,05
|
-25,15
|
-1,190
|
Dividend per aandeel
|
5,000
|
5,000
|
5,000
|
-
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
30-10-19
|
28-10-20
|
27-10-21
|
31-01-22
|
27-07-22
|
26-10-22
|
31-01-23
|
26-07-23
|
25-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.382
|
1.742
|
1.766
|
1.593
|
1.893
|
1.558
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
191
|
559
|
66
|
107
|
269
|
-9,63
|
ROE (netto-inkomsten/eigen vermogen)
|
5,75%
|
6,22%
|
6,86%
|
8,27%
|
3,35%
|
3,99%
|
ROA (netto-inkomsten/totale activa)
|
3,35%
|
4,98%
|
4,46%
|
5,31%
|
3,34%
|
3,18%
|
Totale activa
1 |
7.702
|
6.169
|
8.177
|
8.922
|
5.804
|
7.430
|
Nettoactief per aandeel
2 |
591,0
|
616,0
|
683,0
|
715,0
|
699,0
|
716,0
|
Cashflow per aandeel
2 |
297,0
|
298,0
|
273,0
|
313,0
|
308,0
|
347,0
|
Capex
1 |
3
|
105
|
166
|
105
|
107
|
11
|
Capex/omzet
|
0,06%
|
1,97%
|
3,22%
|
1,94%
|
1,95%
|
0,2%
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
24-06-20
|
23-06-21
|
28-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,50% | 31,53 mln. | | +6,19% | 35,88 mld. | | +3,06% | 15,66 mld. | | -2,65% | 9,43 mld. | | +1,55% | 7,09 mld. | | +13,81% | 5,52 mld. | | -48,45% | 4,35 mld. | | +6,99% | 2,87 mld. | | -15,88% | 2,29 mld. | | -5,13% | 2,22 mld. |
Technologie-advies en -uitbestedingsdiensten
|