Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.566
JPY
|
-2,25%
|
|
-1,76%
|
+7,55%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
18.734
|
15.614
|
19.688
|
17.162
|
16.701
|
15.840
|
Bedrijfswaarde
1 |
15.303
|
15.145
|
17.658
|
12.577
|
9.874
|
7.885
|
K/w-verhouding
|
13,9
x
|
11,3
x
|
13,8
x
|
9,57
x
|
4,83
x
|
6,37
x
|
Dividendrendement
|
1,41%
|
2,03%
|
1,72%
|
2,28%
|
3,9%
|
4,23%
|
Marktkapitalisatie/omzet
|
0,2
x
|
0,15
x
|
0,19
x
|
0,17
x
|
0,15
x
|
0,14
x
|
Bedrijfswaarde/omzet
|
0,16
x
|
0,14
x
|
0,17
x
|
0,12
x
|
0,09
x
|
0,07
x
|
Bedrijfswaarde/EBITDA
|
6,23
x
|
5,61
x
|
6,11
x
|
4,39
x
|
2,51
x
|
2,03
x
|
Bedrijfswaarde/FCF
|
8,1
x
|
-240
x
|
10,1
x
|
4,46
x
|
4,59
x
|
3,39
x
|
FCF Yield
|
12,4%
|
-0,42%
|
9,86%
|
22,4%
|
21,8%
|
29,5%
|
Price to Book
|
1,36
x
|
1,07
x
|
1,28
x
|
1
x
|
0,83
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
13.221
|
13.221
|
13.021
|
13.021
|
13.027
|
12.899
|
Referentieprijs
2 |
1.417
|
1.181
|
1.512
|
1.318
|
1.282
|
1.228
|
Datum van publicatie
|
28-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
27-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
95.028
|
104.671
|
104.219
|
101.842
|
111.875
|
115.613
|
EBITDA
1 |
2.457
|
2.700
|
2.890
|
2.868
|
3.941
|
3.877
|
Bedrijfsresultaat (EBIT)
1 |
1.935
|
1.914
|
2.038
|
1.944
|
3.037
|
2.922
|
Operationele Marge
|
2,04%
|
1,83%
|
1,96%
|
1,91%
|
2,71%
|
2,53%
|
Resultaat voor belastingen (EBT)
1 |
2.122
|
2.182
|
2.217
|
2.849
|
4.778
|
3.846
|
Nettowinst (verlies)
1 |
1.361
|
1.384
|
1.426
|
1.793
|
3.451
|
2.484
|
Nettomarge
|
1,43%
|
1,32%
|
1,37%
|
1,76%
|
3,08%
|
2,15%
|
WPA
2 |
102,1
|
104,9
|
109,5
|
137,7
|
265,5
|
192,7
|
Free Cash Flow
1 |
1.890
|
-63,12
|
1.741
|
2.818
|
2.153
|
2.328
|
FCF-marge
|
1,99%
|
-0,06%
|
1,67%
|
2,77%
|
1,92%
|
2,01%
|
Kasstroomconversie (ebitda)
|
76,93%
|
-
|
60,25%
|
98,24%
|
54,64%
|
60,03%
|
Kasstroomconversie (nettowinst)
|
138,88%
|
-
|
122,11%
|
157,14%
|
62,4%
|
93,7%
|
Dividend per aandeel
2 |
20,00
|
24,00
|
26,00
|
30,00
|
50,00
|
52,00
|
Datum van publicatie
|
28-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
27-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
52.232
|
47.774
|
51.042
|
32.288
|
27.868
|
56.307
|
30.561
|
28.697
|
56.645
|
30.414
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.051
|
564
|
1.160
|
1.286
|
743
|
1.493
|
677
|
756
|
1.240
|
751
|
Operationele Marge
|
2,01%
|
1,18%
|
2,27%
|
3,98%
|
2,67%
|
2,65%
|
2,22%
|
2,63%
|
2,19%
|
2,47%
|
Resultaat voor belastingen (EBT)
1 |
1.153
|
1.362
|
1.473
|
2.613
|
907
|
1.941
|
992
|
896
|
1.586
|
942
|
Nettowinst (verlies)
1 |
733
|
841
|
947
|
2.080
|
566
|
1.213
|
638
|
550
|
981
|
621
|
Nettomarge
|
1,4%
|
1,76%
|
1,86%
|
6,44%
|
2,03%
|
2,15%
|
2,09%
|
1,92%
|
1,73%
|
2,04%
|
WPA
2 |
56,30
|
64,63
|
72,75
|
159,7
|
44,06
|
94,22
|
49,53
|
42,63
|
75,96
|
47,94
|
Dividend per aandeel
|
13,00
|
13,00
|
15,00
|
-
|
-
|
25,00
|
-
|
-
|
27,00
|
-
|
Datum van publicatie
|
05-11-19
|
04-11-20
|
04-11-21
|
04-02-22
|
04-08-22
|
04-11-22
|
06-02-23
|
04-08-23
|
06-11-23
|
05-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.431
|
469
|
2.030
|
4.585
|
6.827
|
7.955
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.890
|
-63,1
|
1.741
|
2.818
|
2.153
|
2.328
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
9,84%
|
9,59%
|
11%
|
18,7%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
2,59%
|
2,37%
|
2,4%
|
2,22%
|
3,17%
|
2,87%
|
Totale activa
1 |
52.650
|
58.508
|
59.459
|
80.850
|
108.851
|
86.620
|
Nettoactief per aandeel
2 |
1.040
|
1.104
|
1.179
|
1.314
|
1.537
|
1.668
|
Cashflow per aandeel
2 |
553,0
|
531,0
|
629,0
|
824,0
|
948,0
|
1.096
|
Capex
1 |
364
|
1.518
|
239
|
176
|
380
|
138
|
Capex/omzet
|
0,38%
|
1,45%
|
0,23%
|
0,17%
|
0,34%
|
0,12%
|
Datum van publicatie
|
28-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
27-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,55% | 129 mln. | | +10,49% | 43,15 mld. | | +22,96% | 11,6 mld. | | +7,78% | 5,52 mld. | | +41,64% | 1,86 mld. | | -0,32% | 978 mln. | | +19,20% | 754 mln. | | +36,38% | 714 mln. | | -6,27% | 495 mln. | | -19,16% | 389 mln. |
Bouwmaterialen & Inrichtingen Groothandel
|