Beurs gesloten -
London S.E.
08:00:00 03-03-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,3162
USD
|
-.--%
|
|
-95,36%
|
-95,36%
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Marktkapitalisatie
1 |
688.438
|
881.847
|
949.356
|
855.182
|
1.230.316
|
1.325.816
|
Bedrijfswaarde
2 |
689.127
|
882.543
|
950.233
|
856.838
|
1.232.769
|
1.328.482
|
K/w-verhouding
|
736
x
|
608
x
|
424
x
|
639
x
|
995
x
|
263
x
|
Dividendrendement
|
0,13%
|
0,17%
|
0,21%
|
0,2%
|
0,12%
|
0,28%
|
Marktkapitalisatie/omzet
|
90,2
x
|
87,6
x
|
78,8
x
|
81
x
|
133
x
|
81,9
x
|
Bedrijfswaarde/omzet
|
90,2
x
|
87,7
x
|
78,9
x
|
81,2
x
|
133
x
|
82
x
|
Bedrijfswaarde/EBITDA
|
355
x
|
332
x
|
265
x
|
335
x
|
465
x
|
183
x
|
Bedrijfswaarde/FCF
|
767
x
|
869
x
|
535
x
|
885
x
|
1.992
x
|
645
x
|
FCF Yield
|
0,13%
|
0,12%
|
0,19%
|
0,11%
|
0,05%
|
0,16%
|
Price to Book
|
109
x
|
133
x
|
163
x
|
144
x
|
260
x
|
207
x
|
Aantal aandelen (in duizenden)
|
599.323
|
599.323
|
599.323
|
599.323
|
599.323
|
599.323
|
Referentieprijs
3 |
1.149
|
1.471
|
1.584
|
1.427
|
2.053
|
2.212
|
Datum van publicatie
|
06-03-17
|
20-02-18
|
07-02-19
|
12-02-20
|
11-02-21
|
03-02-22
|
1RUB in Miljoen2USD in Miljoen3RUB Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Omzet
1 |
7.636
|
10.065
|
12.046
|
10.554
|
9.245
|
16.196
|
EBITDA
1 |
1.941
|
2.655
|
3.590
|
2.554
|
2.653
|
7.246
|
Bedrijfsresultaat (EBIT)
1 |
1.488
|
2.031
|
3.013
|
1.981
|
2.079
|
6.638
|
Operationele Marge
|
19,49%
|
20,18%
|
25,01%
|
18,77%
|
22,49%
|
40,99%
|
Resultaat voor belastingen (EBT)
1 |
1.172
|
1.823
|
2.729
|
1.794
|
1.580
|
6.334
|
Nettowinst (verlies)
1 |
935,1
|
1.450
|
2.238
|
1.339
|
1.236
|
5.036
|
Nettomarge
|
12,25%
|
14,41%
|
18,58%
|
12,69%
|
13,37%
|
31,09%
|
WPA
2 |
1,560
|
2,419
|
3,734
|
2,234
|
2,062
|
8,403
|
Free Cash Flow
1 |
898,4
|
1.016
|
1.775
|
968,1
|
618,9
|
2.060
|
FCF-marge
|
11,77%
|
10,09%
|
14,74%
|
9,17%
|
6,69%
|
12,72%
|
Kasstroomconversie (ebitda)
|
46,29%
|
38,26%
|
49,45%
|
37,91%
|
23,33%
|
28,43%
|
Kasstroomconversie (nettowinst)
|
96,08%
|
70,05%
|
79,32%
|
72,3%
|
50,07%
|
40,91%
|
Dividend per aandeel
2 |
1,506
|
2,441
|
3,285
|
2,796
|
2,492
|
6,242
|
Datum van publicatie
|
06-03-17
|
20-02-18
|
07-02-19
|
12-02-20
|
11-02-21
|
03-02-22
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Nettoschuldpositie
1 |
689
|
696
|
877
|
1.656
|
2.453
|
2.666
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,3552
x
|
0,2621
x
|
0,2443
x
|
0,6484
x
|
0,9246
x
|
0,3679
x
|
Free Cash Flow
1 |
898
|
1.016
|
1.775
|
968
|
619
|
2.060
|
ROE (netto-inkomsten/eigen vermogen)
|
16,4%
|
22,4%
|
35,9%
|
22,8%
|
23,1%
|
90,4%
|
ROA (netto-inkomsten/totale activa)
|
9,71%
|
12%
|
18%
|
12,1%
|
12,8%
|
37,7%
|
Totale activa
1 |
9.628
|
12.128
|
12.443
|
11.046
|
9.677
|
13.366
|
Nettoactief per aandeel
2 |
10,50
|
11,10
|
9,710
|
9,890
|
7,890
|
10,70
|
Cashflow per aandeel
2 |
1,020
|
0,5000
|
1,970
|
1,190
|
1,400
|
0,9000
|
Capex
1 |
559
|
592
|
680
|
1.080
|
1.124
|
1.217
|
Capex/omzet
|
7,31%
|
5,88%
|
5,65%
|
10,23%
|
12,16%
|
7,51%
|
Datum van publicatie
|
06-03-17
|
20-02-18
|
07-02-19
|
12-02-20
|
11-02-21
|
03-02-22
|
|