slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
124,5
ZAR
|
+0,31%
|
|
-10,72%
|
-11,34%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.643
|
40.656
|
75.899
|
66.844
|
48.967
|
48.538
|
-
|
-
|
Bedrijfswaarde
1 |
34.586
|
52.453
|
81.501
|
81.313
|
58.565
|
48.477
|
48.000
|
45.828
|
K/w-verhouding
|
343
x
|
18,7
x
|
8,6
x
|
6,55
x
|
19,2
x
|
15,4
x
|
7,59
x
|
6,84
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
4,78%
|
1,39%
|
3,46%
|
4,36%
|
Marktkapitalisatie/omzet
|
1,95
x
|
2,28
x
|
2,33
x
|
1,96
x
|
1,24
x
|
1,51
x
|
1,23
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
3,26
x
|
2,94
x
|
2,5
x
|
2,39
x
|
1,48
x
|
1,51
x
|
1,22
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
11,9
x
|
8,71
x
|
4,81
x
|
4,94
x
|
3,55
x
|
6,8
x
|
4,58
x
|
3,64
x
|
Bedrijfswaarde/FCF
|
162
x
|
13,1
x
|
7,71
x
|
12
x
|
6,93
x
|
11,6
x
|
9,56
x
|
8,47
x
|
FCF Yield
|
0,62%
|
7,62%
|
13%
|
8,33%
|
14,4%
|
8,6%
|
10,5%
|
11,8%
|
Price to Book
|
2,77
x
|
4,21
x
|
3,99
x
|
2,25
x
|
1,52
x
|
1,51
x
|
1,33
x
|
1,18
x
|
Aantal aandelen (in duizenden)
|
349.876
|
349.876
|
349.876
|
390.238
|
390.238
|
389.860
|
-
|
-
|
Referentieprijs
2 |
59,00
|
116,2
|
216,9
|
171,3
|
125,5
|
124,5
|
124,5
|
124,5
|
Datum van publicatie
|
23-08-19
|
28-08-20
|
30-09-21
|
26-08-22
|
24-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.600
|
17.812
|
32.627
|
34.064
|
39.548
|
32.090
|
39.308
|
44.564
|
EBITDA
1 |
2.897
|
6.023
|
16.952
|
16.463
|
16.501
|
7.133
|
10.469
|
12.590
|
Bedrijfsresultaat (EBIT)
1 |
2.400
|
5.301
|
16.107
|
14.885
|
15.447
|
5.868
|
9.174
|
11.206
|
Operationele Marge
|
22,64%
|
29,76%
|
49,37%
|
43,7%
|
39,06%
|
18,29%
|
23,34%
|
25,15%
|
Resultaat voor belastingen (EBT)
1 |
701,9
|
3.634
|
13.732
|
13.726
|
6.744
|
5.197
|
9.334
|
10.697
|
Nettowinst (verlies)
1 |
60,09
|
2.169
|
9.383
|
9.846
|
2.554
|
3.144
|
6.351
|
7.224
|
Nettomarge
|
0,57%
|
12,18%
|
28,76%
|
28,9%
|
6,46%
|
9,8%
|
16,16%
|
16,21%
|
WPA
2 |
0,1720
|
6,200
|
25,24
|
26,15
|
6,545
|
8,094
|
16,41
|
18,20
|
Free Cash Flow
1 |
213
|
3.998
|
10.570
|
6.776
|
8.450
|
4.170
|
5.019
|
5.411
|
FCF-marge
|
2,01%
|
22,44%
|
32,4%
|
19,89%
|
21,37%
|
12,99%
|
12,77%
|
12,14%
|
Kasstroomconversie (ebitda)
|
7,35%
|
66,37%
|
62,35%
|
41,16%
|
51,21%
|
58,46%
|
47,94%
|
42,98%
|
Kasstroomconversie (nettowinst)
|
354,5%
|
184,29%
|
112,65%
|
68,83%
|
330,86%
|
132,63%
|
79,03%
|
74,91%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
6,000
|
1,732
|
4,305
|
5,431
|
Datum van publicatie
|
23-08-19
|
28-08-20
|
30-09-21
|
26-08-22
|
24-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
---|
Omzet
|
7.825
|
11.885
|
-
|
20.183
|
-
|
-
|
EBITDA
1 |
3.193
|
-
|
6.445
|
-
|
9.954
|
3.171
|
Bedrijfsresultaat (EBIT)
|
2.960
|
-
|
-
|
9.034
|
-
|
-
|
Operationele Marge
|
37,82%
|
-
|
-
|
44,76%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.148
|
-
|
3.503
|
-
|
-
|
532,6
|
Nettomarge
|
14,67%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
3,280
|
-
|
9,650
|
-
|
-
|
1,365
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
1,000
|
Datum van publicatie
|
28-02-20
|
19-03-21
|
31-03-22
|
26-08-22
|
24-03-23
|
28-02-24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.943
|
11.798
|
5.603
|
14.469
|
9.598
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
60,9
|
538
|
2.710
|
Hefboom (schuld/ebitda)
|
4,813
x
|
1,959
x
|
0,3305
x
|
0,8789
x
|
0,5817
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
213
|
3.998
|
10.570
|
6.776
|
8.450
|
4.170
|
5.019
|
5.411
|
ROE (netto-inkomsten/eigen vermogen)
|
0,81%
|
25,4%
|
65,6%
|
40,3%
|
30,4%
|
7,46%
|
19%
|
21%
|
ROA (netto-inkomsten/totale activa)
|
0,24%
|
7,53%
|
27,4%
|
20,6%
|
16%
|
8,47%
|
17,6%
|
17,7%
|
Totale activa
1 |
25.356
|
28.806
|
34.232
|
47.720
|
15.939
|
37.130
|
36.023
|
40.891
|
Nettoactief per aandeel
2 |
21,30
|
27,60
|
54,30
|
76,20
|
82,80
|
82,30
|
93,70
|
105,0
|
Cashflow per aandeel
2 |
7,750
|
17,20
|
32,50
|
30,30
|
35,90
|
19,50
|
23,60
|
25,60
|
Capex
1 |
2.499
|
2.390
|
3.219
|
4.615
|
5.542
|
4.570
|
4.323
|
4.440
|
Capex/omzet
|
23,57%
|
13,42%
|
9,87%
|
13,55%
|
14,01%
|
14,24%
|
11%
|
9,96%
|
Datum van publicatie
|
23-08-19
|
28-08-20
|
30-09-21
|
26-08-22
|
24-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
124,5
ZAR Gemiddelde koersdoel
145,9
ZAR Spread / Gemiddelde doel +17,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,34% | 2,58 mld. | | -21,90% | 1,19 mld. | | +4,24% | 251 mln. | | +2,33% | 245 mln. | | -8,55% | 226 mln. | | +25,33% | 141 mln. |
Platinamijnbouw
|