NOMURA CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 849 JPY | +0,59% |
|
+2,17% | -3,52% |
| 26/04 | Nomura Holdings winst over fiscaal vierde kwartaal, omzet omhoog | MT |
| 26/04 | Nettowinst Nomura verachtvoudigt bijna door stijging retailinkomsten | RE |
Totale waarde
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 178.578 | 109.372 | 90.569 | 103.199 | 99.234 | 94.595 | - | - |
| Bedrijfswaarde 1 | 146.758 | 76.215 | 56.813 | 66.122 | 69.707 | 94.929 | 63.972 | 61.358 |
| K/w-verhouding | 26,5 x | 14 x | 29,5 x | 25,9 x | 44,5 x | 24,6 x | 23,6 x | 18,2 x |
| Dividendrendement | 1,62% | 3,26% | 3,07% | 3,02% | 2,81% | 3,17% | 3,18% | 3,34% |
| Marktkapitalisatie/omzet | 1,42 x | 0,76 x | 0,84 x | 0,93 x | 0,89 x | 0,71 x | 0,67 x | 0,65 x |
| Bedrijfswaarde/omzet | 1,17 x | 0,53 x | 0,53 x | 0,6 x | 0,63 x | 0,71 x | 0,45 x | 0,42 x |
| Bedrijfswaarde/EBITDA | 14,7 x | 6,37 x | 9,86 x | 10,1 x | 16,5 x | 14,7 x | 9,55 x | 7,21 x |
| Bedrijfswaarde/FCF | 22,1 x | 17,8 x | 13,2 x | 11,1 x | -26 x | 16,1 x | 14,9 x | 11,6 x |
| FCF Yield | 4,53% | 5,63% | 7,6% | 8,97% | -3,85% | 6,2% | 6,72% | 8,62% |
| Price to Book | 4,13 x | 2,29 x | 1,91 x | 2,12 x | 2,02 x | 1,89 x | 1,84 x | 1,77 x |
| Aantal aandelen (in duizenden) | 111.264 | 111.264 | 111.264 | 111.326 | 111.373 | 111.419 | - | - |
| Referentieprijs 2 | 1.605 | 983,0 | 814,0 | 927,0 | 891,0 | 849,0 | 849,0 | 849,0 |
| Datum van publicatie | 11-04-19 | 14-04-20 | 08-04-21 | 07-04-22 | 06-04-23 | 11-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 125.859 | 143.689 | 107.736 | 111.081 | 110.928 | 134.138 | 141.000 | 146.560 |
| EBITDA 1 | 9.991 | 11.964 | 5.760 | 6.518 | 4.231 | 6.464 | 6.700 | 8.510 |
| Bedrijfsresultaat (EBIT) 1 | 9.154 | 11.086 | 4.882 | 5.431 | 3.113 | 5.213 | 5.800 | 7.393 |
| Operationele Marge | 7,27% | 7,72% | 4,53% | 4,89% | 2,81% | 3,89% | 4,11% | 5,04% |
| Resultaat voor belastingen (EBT) 1 | 9.840 | 11.289 | 4.687 | 5.962 | 3.240 | 5.421 | 5.900 | 7.410 |
| Nettowinst (verlies) 1 | 6.745 | 7.795 | 3.071 | 3.984 | 2.229 | 3.862 | 4.000 | 5.183 |
| Nettomarge | 5,36% | 5,42% | 2,85% | 3,59% | 2,01% | 2,88% | 2,84% | 3,54% |
| WPA 2 | 60,63 | 70,06 | 27,61 | 35,80 | 20,02 | 34,67 | 35,90 | 46,53 |
| Free Cash Flow 1 | 6.643 | 4.289 | 4.319 | 5.934 | -2.686 | 5.883 | 4.300 | 5.289 |
| FCF-marge | 5,28% | 2,98% | 4,01% | 5,34% | -2,42% | 4,39% | 3,05% | 3,61% |
| Kasstroomconversie (ebitda) | 66,49% | 35,85% | 74,98% | 91,04% | - | 91,01% | 64,18% | 62,15% |
| Kasstroomconversie (nettowinst) | 98,49% | 55,02% | 140,64% | 148,95% | - | 152,33% | 107,5% | 102,04% |
| Dividend per aandeel 2 | 26,00 | 32,00 | 25,00 | 28,00 | 25,00 | 27,00 | 27,00 | 28,33 |
| Datum van publicatie | 11-04-19 | 14-04-20 | 08-04-21 | 07-04-22 | 06-04-23 | 11-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Februari | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 70.724 | 53.720 | 54.016 | 22.944 | 43.729 | 31.041 | 36.311 | 67.352 | 22.287 | 25.197 | 47.484 | 29.362 | 34.082 | 63.444 | 24.909 | 34.607 | 59.516 | 35.583 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 6.592 | 2.414 | 2.468 | 827 | 920 | 2.227 | 2.284 | 4.511 | 64 | 976 | 1.040 | 781 | 1.292 | 2.073 | 191 | 2.029 | 2.220 | 1.292 |
| Operationele Marge | 9,32% | 4,49% | 4,57% | 3,6% | 2,1% | 7,17% | 6,29% | 6,7% | 0,29% | 3,87% | 2,19% | 2,66% | 3,79% | 3,27% | 0,77% | 5,86% | 3,73% | 3,63% |
| Resultaat voor belastingen (EBT) 1 | 6.683 | 2.405 | 2.282 | 1.034 | 1.193 | 2.483 | 2.286 | 4.769 | 145 | - | 1.143 | 796 | 1.301 | 2.097 | 263 | 2.337 | 2.600 | 1.301 |
| Nettowinst (verlies) 1 | 4.517 | 1.407 | 1.664 | 709 | 723 | 1.680 | 1.581 | 3.261 | 137 | 693 | 830 | 536 | 863 | 1.399 | 4 | 1.678 | 1.682 | 829 |
| Nettomarge | 6,39% | 2,62% | 3,08% | 3,09% | 1,65% | 5,41% | 4,35% | 4,84% | 0,61% | 2,75% | 1,75% | 1,83% | 2,53% | 2,21% | 0,02% | 4,85% | 2,83% | 2,33% |
| WPA 2 | 40,60 | 12,65 | - | - | 6,500 | 15,09 | - | - | 1,230 | 6,230 | 7,460 | 4,810 | - | - | 0,0400 | 15,06 | 15,10 | 7,440 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 10-10-19 | 08-10-20 | 08-04-21 | 07-10-21 | 07-10-21 | 13-01-22 | 07-04-22 | 07-04-22 | 07-07-22 | 06-10-22 | 06-10-22 | 12-01-23 | 06-04-23 | 06-04-23 | 13-07-23 | 12-10-23 | 12-10-23 | 12-01-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 31.820 | 33.157 | 33.756 | 37.077 | 29.527 | 30.251 | 30.622 | 33.237 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 6.643 | 4.289 | 4.319 | 5.934 | -2.686 | 5.883 | 4.300 | 5.289 |
| ROE (netto-inkomsten/eigen vermogen) | 16,3% | 17,1% | 6,4% | 8,3% | 4,6% | 7,8% | 7,9% | 9,91% |
| ROA (netto-inkomsten/totale activa) | 11,3% | 12,5% | 3,56% | 6,95% | 4,11% | 6,48% | 4,6% | 5,8% |
| Totale activa 1 | 59.676 | 62.245 | 86.361 | 57.323 | 54.285 | 59.599 | 86.957 | 89.352 |
| Nettoactief per aandeel 2 | 389,0 | 429,0 | 427,0 | 437,0 | 440,0 | 452,0 | 460,0 | 481,0 |
| Cashflow per aandeel | 68,10 | 78,00 | 35,50 | 45,60 | 30,10 | 45,90 | - | - |
| Capex 1 | 1.040 | 2.021 | 1.352 | 816 | 584 | 750 | 860 | 860 |
| Capex/omzet | 0,83% | 1,41% | 1,25% | 0,73% | 0,53% | 0,57% | 0,61% | 0,59% |
| Datum van publicatie | 11-04-19 | 14-04-20 | 08-04-21 | 07-04-22 | 06-04-23 | 11-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
2
Laatste slotkoers
849
JPY
Gemiddelde koersdoel
1.125
JPY
Spread / Gemiddelde doel
+32,51%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -3,52% | 601 mln. | |
| +10,55% | 67,6 mld. | |
| +11,64% | 18,21 mld. | |
| +21,03% | 13,41 mld. | |
| +9,40% | 13,37 mld. | |
| +16,53% | 9,94 mld. | |
| -32,90% | 5,74 mld. | |
| -10,98% | 5,57 mld. | |
| -4,09% | 4,91 mld. | |
| -4,83% | 4,87 mld. |
- Beurs
- Aandelen
- Koers 9716
- Financiën NOMURA Co., Ltd.
