Beurs gesloten -
Nasdaq Stockholm
17:29:54 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
53,9
SEK
|
+1,99%
|
|
+0,65%
|
+1,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.601
|
22.251
|
29.066
|
14.721
|
14.250
|
14.519
|
-
|
-
|
Bedrijfswaarde
1 |
14.458
|
23.181
|
29.659
|
15.916
|
15.666
|
15.812
|
15.639
|
15.347
|
K/w-verhouding
|
20,7
x
|
27,5
x
|
25
x
|
21,1
x
|
32,9
x
|
23,3
x
|
19,2
x
|
16,6
x
|
Dividendrendement
|
-
|
1,92%
|
1,76%
|
3,48%
|
2,84%
|
3,11%
|
3,57%
|
3,91%
|
Marktkapitalisatie/omzet
|
1,84
x
|
2,38
x
|
2,5
x
|
1,37
x
|
1,49
x
|
1,5
x
|
1,39
x
|
1,3
x
|
Bedrijfswaarde/omzet
|
1,83
x
|
2,48
x
|
2,55
x
|
1,48
x
|
1,64
x
|
1,63
x
|
1,5
x
|
1,38
x
|
Bedrijfswaarde/EBITDA
|
11,4
x
|
15,9
x
|
16,4
x
|
11,3
x
|
12,5
x
|
10,9
x
|
9,71
x
|
8,69
x
|
Bedrijfswaarde/FCF
|
18,1
x
|
29,3
x
|
65,6
x
|
-
|
-
|
57,8
x
|
26,4
x
|
19,6
x
|
FCF Yield
|
5,53%
|
3,41%
|
1,52%
|
-
|
-
|
1,73%
|
3,78%
|
5,1%
|
Price to Book
|
4,91
x
|
6,03
x
|
6,1
x
|
2,73
x
|
2,76
x
|
2,69
x
|
2,55
x
|
2,44
x
|
Aantal aandelen (in duizenden)
|
265.480
|
267.442
|
269.377
|
269.377
|
269.377
|
269.377
|
-
|
-
|
Referentieprijs
2 |
55,00
|
83,20
|
107,9
|
54,65
|
52,90
|
53,90
|
53,90
|
53,90
|
Datum van publicatie
|
10-02-20
|
10-02-21
|
07-02-22
|
08-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.919
|
9.359
|
11.610
|
10.774
|
9.546
|
9.708
|
10.421
|
11.152
|
EBITDA
1 |
1.263
|
1.456
|
1.805
|
1.411
|
1.253
|
1.445
|
1.611
|
1.766
|
Bedrijfsresultaat (EBIT)
1 |
887
|
1.048
|
1.333
|
867
|
657
|
844,1
|
1.006
|
1.155
|
Operationele Marge
|
11,2%
|
11,2%
|
11,48%
|
8,05%
|
6,88%
|
8,69%
|
9,65%
|
10,36%
|
Resultaat voor belastingen (EBT)
1 |
857
|
1.014
|
1.401
|
875
|
616
|
792,1
|
964,2
|
1.112
|
Nettowinst (verlies)
1 |
703
|
806
|
1.160
|
697
|
435
|
623
|
755,5
|
874,3
|
Nettomarge
|
8,88%
|
8,61%
|
9,99%
|
6,47%
|
4,56%
|
6,42%
|
7,25%
|
7,84%
|
WPA
2 |
2,660
|
3,024
|
4,320
|
2,590
|
1,610
|
2,311
|
2,804
|
3,243
|
Free Cash Flow
1 |
800
|
791
|
452
|
-
|
-
|
273,7
|
591,3
|
782
|
FCF-marge
|
10,1%
|
8,45%
|
3,89%
|
-
|
-
|
2,82%
|
5,67%
|
7,01%
|
Kasstroomconversie (ebitda)
|
63,34%
|
54,33%
|
25,04%
|
-
|
-
|
18,94%
|
36,7%
|
44,28%
|
Kasstroomconversie (nettowinst)
|
113,8%
|
98,14%
|
38,97%
|
-
|
-
|
43,93%
|
78,27%
|
89,45%
|
Dividend per aandeel
2 |
-
|
1,600
|
1,900
|
1,900
|
1,500
|
1,675
|
1,925
|
2,107
|
Datum van publicatie
|
10-02-20
|
10-02-21
|
07-02-22
|
08-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.033
|
3.146
|
2.879
|
2.905
|
2.626
|
2.364
|
2.476
|
2.478
|
2.340
|
2.252
|
2.375
|
2.491
|
2.480
|
2.465
|
2.697
|
EBITDA
1 |
450
|
449
|
386
|
386
|
343
|
296
|
326
|
333
|
336
|
318
|
337,3
|
369,7
|
384
|
386,7
|
433
|
Bedrijfsresultaat (EBIT)
1 |
331
|
326
|
258
|
252
|
205
|
152
|
183
|
186
|
183
|
165
|
189,7
|
218,7
|
232
|
235,3
|
268
|
Operationele Marge
|
10,91%
|
10,36%
|
8,96%
|
8,67%
|
7,81%
|
6,43%
|
7,39%
|
7,51%
|
7,82%
|
7,33%
|
7,98%
|
8,78%
|
9,36%
|
9,55%
|
9,94%
|
Resultaat voor belastingen (EBT)
1 |
322
|
433
|
251
|
241
|
197
|
186
|
173
|
192
|
102
|
149
|
174
|
206,5
|
226
|
229
|
259
|
Nettowinst (verlies)
1 |
257
|
386
|
201
|
190
|
160
|
146
|
136
|
155
|
69
|
75
|
140,5
|
161,5
|
174
|
176,5
|
201
|
Nettomarge
|
8,47%
|
12,27%
|
6,98%
|
6,54%
|
6,09%
|
6,18%
|
5,49%
|
6,26%
|
2,95%
|
3,33%
|
5,91%
|
6,48%
|
7,02%
|
7,16%
|
7,45%
|
WPA
2 |
0,9500
|
1,430
|
0,7500
|
0,7100
|
0,5900
|
0,5400
|
0,5000
|
0,5800
|
0,2600
|
0,2800
|
0,5050
|
0,6000
|
0,6350
|
0,6850
|
0,7500
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
07-02-22
|
03-05-22
|
20-07-22
|
27-10-22
|
08-02-23
|
03-05-23
|
20-07-23
|
26-10-23
|
06-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
930
|
593
|
1.195
|
1.416
|
1.293
|
1.120
|
827
|
Nettokaspositie
1 |
143
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,6387
x
|
0,3285
x
|
0,8469
x
|
1,13
x
|
0,8944
x
|
0,6949
x
|
0,4685
x
|
Free Cash Flow
1 |
800
|
791
|
452
|
-
|
-
|
274
|
591
|
782
|
ROE (netto-inkomsten/eigen vermogen)
|
25,5%
|
25,5%
|
28%
|
13,6%
|
8,1%
|
11,8%
|
13,6%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
49,8%
|
10,9%
|
12,5%
|
6,95%
|
5,65%
|
7,02%
|
8,32%
|
9%
|
Totale activa
1 |
1.411
|
7.409
|
9.268
|
10.031
|
7.705
|
8.872
|
9.085
|
9.714
|
Nettoactief per aandeel
2 |
11,20
|
13,80
|
17,70
|
20,00
|
19,20
|
20,00
|
21,10
|
22,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
453
|
347
|
776
|
-
|
-
|
703
|
632
|
551
|
Capex/omzet
|
5,72%
|
3,71%
|
6,68%
|
-
|
-
|
7,24%
|
6,06%
|
4,94%
|
Datum van publicatie
|
10-02-20
|
10-02-21
|
07-02-22
|
08-02-23
|
06-02-24
|
-
|
-
|
-
|
Laatste slotkoers
53,9
SEK Gemiddelde koersdoel
54
SEK Spread / Gemiddelde doel +0,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,89% | 1,32 mld. | | -1,62% | 19,88 mld. | | -12,25% | 5,32 mld. | | +4,34% | 4 mld. | | -5,86% | 1,14 mld. | | +25,19% | 996 mln. | | -14,91% | 674 mln. | | -22,65% | 688 mln. | | -17,53% | 277 mln. | | -1,84% | 260 mln. |
Geavanceerd Polymeer
|