Beurs gesloten -
Japan Exchange
08:00:00 18-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
525
JPY
|
+1,16%
|
|
+0,77%
|
+4,79%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
35.930
|
21.717
|
18.528
|
22.890
|
21.590
|
21.266
|
Bedrijfswaarde
1 |
23.857
|
4.660
|
1.471
|
-5.744
|
-7.597
|
-7.271
|
K/w-verhouding
|
7,58
x
|
5,19
x
|
4,69
x
|
6,69
x
|
6,14
x
|
7,7
x
|
Dividendrendement
|
2,09%
|
3,46%
|
4,05%
|
3,69%
|
4,76%
|
4,84%
|
Marktkapitalisatie/omzet
|
0,44
x
|
0,27
x
|
0,23
x
|
0,28
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,29
x
|
0,06
x
|
0,02
x
|
-0,07
x
|
-0,09
x
|
-0,09
x
|
Bedrijfswaarde/EBITDA
|
3,32
x
|
0,7
x
|
0,27
x
|
-1,02
x
|
-1,36
x
|
-1,6
x
|
Bedrijfswaarde/FCF
|
8,8
x
|
0,75
x
|
-3,58
x
|
-0,49
x
|
-15,9
x
|
-23,8
x
|
FCF Yield
|
11,4%
|
134%
|
-27,9%
|
-205%
|
-6,29%
|
-4,2%
|
Price to Book
|
0,7
x
|
0,39
x
|
0,32
x
|
0,37
x
|
0,34
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
46.906
|
46.906
|
46.906
|
46.906
|
46.732
|
46.738
|
Referentieprijs
2 |
766,0
|
463,0
|
395,0
|
488,0
|
462,0
|
455,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
27-06-22
|
27-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
81.502
|
79.608
|
82.116
|
80.815
|
81.465
|
82.348
|
EBITDA
1 |
7.177
|
6.616
|
5.464
|
5.655
|
5.601
|
4.555
|
Bedrijfsresultaat (EBIT)
1 |
6.788
|
6.255
|
5.063
|
5.314
|
5.245
|
4.223
|
Operationele Marge
|
8,33%
|
7,86%
|
6,17%
|
6,58%
|
6,44%
|
5,13%
|
Resultaat voor belastingen (EBT)
1 |
6.542
|
6.098
|
4.903
|
4.867
|
5.080
|
4.098
|
Nettowinst (verlies)
1 |
4.738
|
4.186
|
3.949
|
3.422
|
3.522
|
2.763
|
Nettomarge
|
5,81%
|
5,26%
|
4,81%
|
4,23%
|
4,32%
|
3,36%
|
WPA
2 |
101,0
|
89,24
|
84,19
|
72,95
|
75,26
|
59,12
|
Free Cash Flow
1 |
2.710
|
6.223
|
-410,6
|
11.772
|
477,5
|
305,1
|
FCF-marge
|
3,33%
|
7,82%
|
-0,5%
|
14,57%
|
0,59%
|
0,37%
|
Kasstroomconversie (ebitda)
|
37,77%
|
94,06%
|
-
|
208,18%
|
8,53%
|
6,7%
|
Kasstroomconversie (nettowinst)
|
57,21%
|
148,66%
|
-
|
344,02%
|
13,56%
|
11,04%
|
Dividend per aandeel
2 |
16,00
|
16,00
|
16,00
|
18,00
|
22,00
|
22,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
27-06-22
|
27-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
36.700
|
33.196
|
29.817
|
16.164
|
12.599
|
30.003
|
16.213
|
12.498
|
25.206
|
15.533
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.198
|
1.510
|
940
|
424
|
-129
|
436
|
-139
|
-368
|
-462
|
123
|
Operationele Marge
|
5,99%
|
4,55%
|
3,15%
|
2,62%
|
-1,02%
|
1,45%
|
-0,86%
|
-2,94%
|
-1,83%
|
0,79%
|
Resultaat voor belastingen (EBT)
1 |
2.181
|
1.255
|
742
|
365
|
-134
|
360
|
-213
|
-419
|
-593
|
41
|
Nettowinst (verlies)
1 |
2.040
|
828
|
449
|
282
|
-166
|
241
|
-172
|
-327
|
-488
|
-35
|
Nettomarge
|
5,56%
|
2,49%
|
1,51%
|
1,74%
|
-1,32%
|
0,8%
|
-1,06%
|
-2,62%
|
-1,94%
|
-0,23%
|
WPA
2 |
43,49
|
17,66
|
9,580
|
6,040
|
-3,550
|
5,150
|
-3,670
|
-7,000
|
-10,45
|
-0,7400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-19
|
06-11-20
|
04-11-21
|
04-02-22
|
05-08-22
|
04-11-22
|
03-02-23
|
04-08-23
|
06-11-23
|
02-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
12.073
|
17.057
|
17.057
|
28.634
|
29.187
|
28.537
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.711
|
6.223
|
-411
|
11.772
|
478
|
305
|
ROE (netto-inkomsten/eigen vermogen)
|
9,52%
|
7,85%
|
6,92%
|
5,7%
|
5,62%
|
4,28%
|
ROA (netto-inkomsten/totale activa)
|
4,4%
|
3,84%
|
2,98%
|
3,08%
|
2,95%
|
2,24%
|
Totale activa
1 |
107.728
|
109.047
|
132.419
|
111.259
|
119.491
|
123.481
|
Nettoactief per aandeel
2 |
1.101
|
1.178
|
1.250
|
1.310
|
1.370
|
1.406
|
Cashflow per aandeel
2 |
893,0
|
989,0
|
990,0
|
1.234
|
1.312
|
1.304
|
Capex
1 |
1.142
|
760
|
711
|
114
|
443
|
178
|
Capex/omzet
|
1,4%
|
0,95%
|
0,87%
|
0,14%
|
0,54%
|
0,22%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
27-06-22
|
27-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,79% | 154 mln. | | -7,71% | 23,21 mld. | | -26,86% | 11,61 mld. | | +6,54% | 10,75 mld. | | -26,90% | 7,48 mld. | | -11,34% | 6,55 mld. | | -5,83% | 6,14 mld. | | -5,40% | 5,95 mld. | | -1,04% | 3,73 mld. | | +51,96% | 3,75 mld. |
residentieel onroerend goed ontwikkeling
|