NISSAN CHEMICAL CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5.476 JPY | -0,40% |
|
+0,81% | -0,54% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 749.256 | 573.181 | 848.962 | 1.023.887 | 840.224 | 759.047 | - | - |
| Bedrijfswaarde 1 | 739.654 | 567.156 | 839.255 | 1.011.944 | 837.866 | 754.150 | 752.799 | 747.690 |
| K/w-verhouding | 25,6 x | 18,8 x | 25,5 x | 26,6 x | 20,6 x | 20,2 x | 18,8 x | 17,2 x |
| Dividendrendement | 1,62% | 2,28% | 1,76% | 1,69% | 2,74% | 2,99% | 3,06% | 3,25% |
| Marktkapitalisatie/omzet | 3,66 x | 2,77 x | 4,06 x | 4,92 x | 3,68 x | 3,35 x | 3,17 x | 3,01 x |
| Bedrijfswaarde/omzet | 3,61 x | 2,74 x | 4,01 x | 4,87 x | 3,67 x | 3,32 x | 3,14 x | 2,96 x |
| Bedrijfswaarde/EBITDA | 15,4 x | 11,5 x | 15,8 x | 16,6 x | 13,3 x | 12 x | 11 x | 10,3 x |
| Bedrijfswaarde/FCF | 33,4 x | 28,6 x | 34,8 x | 34,2 x | 53,8 x | 21,4 x | 25,5 x | 23 x |
| FCF Yield | 2,99% | 3,5% | 2,88% | 2,92% | 1,86% | 4,66% | 3,93% | 4,35% |
| Price to Book | 4,15 x | 3,12 x | 4,27 x | 4,97 x | 3,85 x | 3,38 x | 3,19 x | 3,02 x |
| Aantal aandelen (in duizenden) | 147.782 | 145.477 | 143.648 | 141.616 | 140.271 | 138.613 | - | - |
| Referentieprijs 2 | 5.070 | 3.940 | 5.910 | 7.230 | 5.990 | 5.476 | 5.476 | 5.476 |
| Datum van publicatie | 15-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 204.896 | 206.837 | 209.121 | 207.972 | 228.065 | 226.825 | 239.789 | 252.500 |
| EBITDA 1 | 48.006 | 49.191 | 52.954 | 61.078 | 63.161 | 63.000 | 68.585 | 72.736 |
| Bedrijfsresultaat (EBIT) 1 | 37.091 | 38.647 | 42.530 | 50.959 | 52.283 | 48.038 | 53.400 | 57.800 |
| Operationele Marge | 18,1% | 18,68% | 20,34% | 24,5% | 22,92% | 21,18% | 22,27% | 22,89% |
| Resultaat voor belastingen (EBT) 1 | 39.098 | 41.003 | 45.481 | 54.160 | 56.605 | 51.880 | 55.850 | 59.583 |
| Nettowinst (verlies) 1 | 29.372 | 30.779 | 33.470 | 38.776 | 41.087 | 37.816 | 40.347 | 43.664 |
| Nettomarge | 14,34% | 14,88% | 16,01% | 18,64% | 18,02% | 16,67% | 16,83% | 17,29% |
| WPA 2 | 197,7 | 210,1 | 231,7 | 271,9 | 291,4 | 271,3 | 291,8 | 318,4 |
| Free Cash Flow 1 | 22.132 | 19.841 | 24.139 | 29.554 | 15.583 | 35.171 | 29.578 | 32.524 |
| FCF-marge | 10,8% | 9,59% | 11,54% | 14,21% | 6,83% | 15,51% | 12,33% | 12,88% |
| Kasstroomconversie (ebitda) | 46,1% | 40,33% | 45,58% | 48,39% | 24,67% | 55,83% | 43,13% | 44,71% |
| Kasstroomconversie (nettowinst) | 75,35% | 64,46% | 72,12% | 76,22% | 37,93% | 93,01% | 73,31% | 74,49% |
| Dividend per aandeel 2 | 82,00 | 90,00 | 104,0 | 122,0 | 164,0 | 164,0 | 167,7 | 177,7 |
| Datum van publicatie | 15-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 96.466 | - | 94.494 | 114.627 | 45.308 | 91.807 | 49.530 | 66.635 | 116.165 | 58.290 | 51.241 | 109.531 | 49.703 | 68.831 | 118.534 | 54.939 | 50.736 | 105.675 | 49.659 | 71.316 | 122.300 | 57.900 | 53.350 | 52.350 | 70.400 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 18.026 | 20.621 | 17.980 | 24.550 | 9.449 | 21.324 | 12.611 | 17.024 | 29.635 | 17.266 | 10.893 | 28.159 | 10.652 | 13.472 | 24.124 | 14.998 | 9.096 | 24.094 | 9.342 | 15.199 | 24.900 | 14.250 | 11.900 | 10.950 | 16.800 |
| Operationele Marge | 18,69% | - | 19,03% | 21,42% | 20,86% | 23,23% | 25,46% | 25,55% | 25,51% | 29,62% | 21,26% | 25,71% | 21,43% | 19,57% | 20,35% | 27,3% | 17,93% | 22,8% | 18,81% | 21,31% | 20,36% | 24,61% | 22,31% | 20,92% | 23,86% |
| Resultaat voor belastingen (EBT) | 19.506 | - | 19.262 | - | 9.964 | 22.287 | 13.718 | 18.155 | 31.873 | 19.492 | 12.494 | 31.986 | 9.355 | 15.264 | - | 17.046 | 9.755 | 26.801 | 8.852 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 14.523 | - | 13.896 | - | 7.442 | 16.291 | 9.349 | 13.136 | 22.485 | 13.869 | 9.815 | 23.684 | 7.076 | 10.327 | - | 12.236 | 7.261 | 19.497 | 6.475 | 12.377 | - | 10.750 | 8.800 | 8.200 | 12.650 |
| Nettomarge | 15,06% | - | 14,71% | - | 16,43% | 17,74% | 18,88% | 19,71% | 19,36% | 23,79% | 19,15% | 21,62% | 14,24% | 15% | - | 22,27% | 14,31% | 18,45% | 13,04% | 17,36% | - | 18,57% | 16,49% | 15,66% | 17,97% |
| WPA 2 | 98,75 | - | 95,96 | - | - | 113,9 | 65,64 | 92,30 | - | 98,13 | 69,61 | 167,7 | 50,25 | 73,37 | - | 87,40 | 52,15 | 139,6 | 46,47 | 92,67 | - | 78,37 | 66,34 | 58,54 | 97,07 |
| Dividend per aandeel 2 | 42,00 | - | 46,00 | - | - | 50,00 | - | 72,00 | - | - | 70,00 | 70,00 | - | 94,00 | - | - | 70,00 | 70,00 | - | 94,00 | - | - | 75,00 | - | 99,00 |
| Datum van publicatie | 08-11-19 | 15-05-20 | 12-11-20 | 14-05-21 | 11-11-21 | 11-11-21 | 04-02-22 | 13-05-22 | 13-05-22 | 08-08-22 | 11-11-22 | 11-11-22 | 10-02-23 | 15-05-23 | 15-05-23 | 10-08-23 | 10-11-23 | 10-11-23 | 09-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 9.602 | 6.025 | 9.707 | 11.943 | 2.358 | 4.898 | 6.248 | 11.358 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 22.132 | 19.841 | 24.139 | 29.554 | 15.583 | 35.171 | 29.578 | 32.524 |
| ROE (netto-inkomsten/eigen vermogen) | 16,6% | 16,9% | 17,5% | 19,2% | 19,4% | 17% | 17,6% | 18,1% |
| ROA (netto-inkomsten/totale activa) | 15,8% | 16,1% | 17% | 19,7% | 19,3% | 14,6% | 15,3% | 15,7% |
| Totale activa 1 | 186.320 | 191.012 | 196.365 | 196.876 | 212.973 | 259.011 | 264.569 | 278.112 |
| Nettoactief per aandeel 2 | 1.220 | 1.264 | 1.384 | 1.454 | 1.557 | 1.620 | 1.715 | 1.814 |
| Cashflow per aandeel 2 | 271,0 | 282,0 | 303,0 | 343,0 | 368,0 | 374,0 | 384,0 | 419,0 |
| Capex 1 | 9.938 | 15.709 | 15.800 | 10.951 | 20.272 | 22.500 | 18.000 | 18.500 |
| Capex/omzet | 4,85% | 7,59% | 7,56% | 5,27% | 8,89% | 9,92% | 7,51% | 7,33% |
| Datum van publicatie | 15-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
9
Laatste slotkoers
5.476
JPY
Gemiddelde koersdoel
6.773
JPY
Spread / Gemiddelde doel
+23,69%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -0,54% | 4,82 mld. | |
| -0,19% | 74,89 mld. | |
| +0,09% | 46,52 mld. | |
| -4,19% | 30,82 mld. | |
| +9,85% | 18,19 mld. | |
| -10,05% | 11,54 mld. | |
| +6,39% | 11,24 mld. | |
| -8,09% | 9,73 mld. | |
| +2,79% | 9,4 mld. | |
| +6,35% | 9,37 mld. |
- Beurs
- Aandelen
- Koers 4021
- Financiën Nissan Chemical Corporation
