Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
271.600
JPY
|
+0,18%
|
|
+1,99%
|
+0,07%
|
Fiscaal tijdperk: november |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
689.945
|
807.566
|
953.994
|
901.243
|
796.028
|
771.045
|
-
|
-
|
Bedrijfswaarde
1 |
906.534
|
1.040.836
|
1.195.577
|
1.164.363
|
1.096.026
|
1.073.977
|
1.079.798
|
1.060.683
|
K/w-verhouding
|
37
x
|
40,3
x
|
43,8
x
|
40,3
x
|
33,4
x
|
31,3
x
|
32,9
x
|
29,1
x
|
Dividendrendement
|
3,09%
|
2,85%
|
2,65%
|
2,91%
|
2,99%
|
3,79%
|
3,62%
|
4,08%
|
Marktkapitalisatie/omzet
|
16,6
x
|
17,5
x
|
19,1
x
|
16,6
x
|
13,4
x
|
13,1
x
|
13,9
x
|
12,8
x
|
Bedrijfswaarde/omzet
|
21,9
x
|
22,5
x
|
23,9
x
|
21,4
x
|
18,5
x
|
18,2
x
|
19,5
x
|
17,6
x
|
Bedrijfswaarde/EBITDA
|
31,4
x
|
31,8
x
|
34,1
x
|
31,4
x
|
27,4
x
|
25,8
x
|
27,3
x
|
24,1
x
|
Bedrijfswaarde/FCF
|
-
|
-52,8
x
|
-
|
33,6
x
|
-
|
25,6
x
|
27,3
x
|
26,3
x
|
FCF Yield
|
-
|
-1,89%
|
-
|
2,97%
|
-
|
3,91%
|
3,66%
|
3,8%
|
Price to Book
|
1,85
x
|
2
x
|
2,17
x
|
1,93
x
|
1,55
x
|
1,53
x
|
1,54
x
|
1,56
x
|
Aantal aandelen (in duizenden)
|
2.349
|
2.466
|
2.582
|
2.670
|
2.839
|
2.839
|
-
|
-
|
Referentieprijs
2 |
293.700
|
327.500
|
369.500
|
337.500
|
280.400
|
271.600
|
271.600
|
271.600
|
Datum van publicatie
|
17-01-20
|
20-01-21
|
17-01-22
|
18-01-23
|
18-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
41.452
|
46.266
|
49.965
|
54.384
|
59.353
|
58.964
|
55.299
|
60.295
|
EBITDA
1 |
28.887
|
32.691
|
35.080
|
37.048
|
40.018
|
41.639
|
39.571
|
44.098
|
Bedrijfsresultaat (EBIT)
1 |
19.388
|
21.858
|
23.288
|
23.992
|
25.904
|
27.038
|
26.088
|
29.092
|
Operationele Marge
|
46,77%
|
47,24%
|
46,61%
|
44,12%
|
43,64%
|
45,86%
|
47,18%
|
48,25%
|
Resultaat voor belastingen (EBT)
1 |
17.927
|
19.948
|
21.616
|
22.368
|
23.463
|
24.693
|
25.354
|
25.904
|
Nettowinst (verlies)
1 |
17.925
|
19.946
|
21.615
|
22.366
|
23.461
|
24.534
|
23.650
|
26.559
|
Nettomarge
|
43,24%
|
43,11%
|
43,26%
|
41,13%
|
39,53%
|
41,61%
|
42,77%
|
44,05%
|
WPA
2 |
7.931
|
8.128
|
8.437
|
8.382
|
8.401
|
8.683
|
8.253
|
9.340
|
Free Cash Flow
1 |
-
|
-19.718
|
-
|
34.630
|
-
|
41.954
|
39.563
|
40.342
|
FCF-marge
|
-
|
-42,62%
|
-
|
63,68%
|
-
|
71,15%
|
71,54%
|
66,91%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
93,47%
|
-
|
100,76%
|
99,98%
|
91,48%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
154,83%
|
-
|
171%
|
167,28%
|
151,89%
|
Dividend per aandeel
2 |
9.077
|
9.325
|
9.792
|
9.833
|
8.392
|
10.299
|
9.822
|
11.069
|
Datum van publicatie
|
17-01-20
|
20-01-21
|
17-01-22
|
18-01-23
|
18-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
22.655
|
23.611
|
24.554
|
25.411
|
26.860
|
27.524
|
28.754
|
30.599
|
30.886
|
31.609
|
31.368
|
31.370
|
32.386
|
EBITDA
1 |
15.980
|
16.711
|
17.355
|
17.726
|
18.566
|
18.482
|
19.265
|
20.754
|
20.976
|
22.272
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.617
|
11.240
|
11.539
|
11.748
|
12.078
|
11.914
|
12.347
|
13.558
|
13.545
|
14.002
|
13.750
|
14.018
|
14.273
|
Operationele Marge
|
46,86%
|
47,61%
|
47%
|
46,23%
|
44,97%
|
43,29%
|
42,94%
|
44,31%
|
43,85%
|
44,3%
|
43,84%
|
44,68%
|
44,07%
|
Resultaat voor belastingen (EBT)
1 |
6.010
|
13.938
|
10.613
|
11.004
|
11.331
|
11.037
|
11.184
|
12.279
|
12.298
|
12.777
|
12.448
|
12.709
|
12.841
|
Nettowinst (verlies)
1 |
6.009
|
13.937
|
10.612
|
11.003
|
11.330
|
11.036
|
11.183
|
12.278
|
12.298
|
12.776
|
12.448
|
12.708
|
12.840
|
Nettomarge
|
26,52%
|
59,03%
|
43,22%
|
43,3%
|
42,18%
|
40,1%
|
38,89%
|
40,13%
|
39,82%
|
40,42%
|
39,68%
|
40,51%
|
39,65%
|
WPA
2 |
2.476
|
5.652
|
4.176
|
4.261
|
4.250
|
4.132
|
4.076
|
4.325
|
4.297
|
4.366
|
4.398
|
4.476
|
4.523
|
Dividend per aandeel
2 |
4.645
|
4.680
|
4.847
|
4.945
|
4.906
|
4.927
|
4.067
|
4.325
|
5.126
|
5.206
|
5.204
|
5.302
|
5.364
|
Datum van publicatie
|
22-07-20
|
20-01-21
|
15-07-21
|
17-01-22
|
15-07-22
|
18-01-23
|
14-07-23
|
18-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
216.588
|
233.270
|
241.584
|
263.120
|
299.999
|
302.931
|
308.753
|
289.638
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,498
x
|
7,136
x
|
6,887
x
|
7,102
x
|
7,497
x
|
7,275
x
|
7,802
x
|
6,568
x
|
Free Cash Flow
1 |
-
|
-19.718
|
-
|
34.630
|
-
|
41.954
|
39.563
|
40.342
|
ROE (netto-inkomsten/eigen vermogen)
|
5,04%
|
5,13%
|
5,13%
|
4,94%
|
4,79%
|
4,89%
|
4,51%
|
5,44%
|
ROA (netto-inkomsten/totale activa)
|
2,95%
|
3%
|
2,99%
|
2,88%
|
2,79%
|
3,02%
|
2,38%
|
3,3%
|
Totale activa
1 |
608.056
|
665.743
|
722.663
|
777.852
|
842.294
|
812.917
|
991.835
|
804.830
|
Nettoactief per aandeel
2 |
159.010
|
163.977
|
169.972
|
174.624
|
180.560
|
177.552
|
176.726
|
174.077
|
Cashflow per aandeel
2 |
11.180
|
16.153
|
13.357
|
13.417
|
-
|
14.755
|
13.876
|
14.111
|
Capex
1 |
77.828
|
61.100
|
63.048
|
65.314
|
-
|
2.007
|
22.747
|
22.811
|
Capex/omzet
|
187,76%
|
132,06%
|
126,19%
|
120,1%
|
-
|
3,4%
|
41,13%
|
37,83%
|
Datum van publicatie
|
17-01-20
|
20-01-21
|
17-01-22
|
18-01-23
|
18-01-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,07% | 4,9 mld. | | -21,94% | 96,34 mld. | | +21,78% | 38,16 mld. | | -22,99% | 9,39 mld. | | -15,05% | 7,49 mld. | | -26,53% | 6,32 mld. | | -12,18% | 6,27 mld. | | -12,66% | 6,09 mld. | | -13,12% | 5,8 mld. | | -13,63% | 5,22 mld. |
industrie vastgoed
|