NIPPON LIGHT METAL HOLDINGS COMPANY, LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.846 JPY | -0,54% |
|
-0,97% | +5,31% |
| 2023 | Nippon Light Metal Holdings Company, Ltd. Rapporteert winstresultaten voor het gehele jaar eindigend op 31 maart 2023 | CI |
| 2023 | Vooruitzichten centrale bank en winsten drukken aandelen Tokio | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 150.470 | 104.647 | 136.984 | 106.030 | 90.536 | 114.347 | - | - |
| Bedrijfswaarde 1 | 256.623 | 200.920 | 221.984 | 216.248 | 222.801 | 186.036 | 153.777 | 138.942 |
| K/w-verhouding | 7,32 x | 14 x | 40,7 x | 6,33 x | 12,6 x | 14,8 x | 9,26 x | 7,7 x |
| Dividendrendement | 3,7% | 5,33% | 2,94% | 4,96% | 3,42% | 2,71% | 3,05% | 3,59% |
| Marktkapitalisatie/omzet | 0,3 x | 0,22 x | 0,32 x | 0,22 x | 0,18 x | 0,21 x | 0,23 x | 0,22 x |
| Bedrijfswaarde/omzet | 0,51 x | 0,43 x | 0,51 x | 0,44 x | 0,43 x | 0,34 x | 0,31 x | 0,27 x |
| Bedrijfswaarde/EBITDA | 5,39 x | 4,59 x | 5,12 x | 5,12 x | 8,17 x | 4,96 x | 3,81 x | 3,17 x |
| Bedrijfswaarde/FCF | 54,4 x | 10,7 x | 13,9 x | -13,1 x | -15,4 x | 70,2 x | -20,9 x | -163 x |
| FCF Yield | 1,84% | 9,31% | 7,21% | -7,65% | -6,48% | 1,42% | -4,78% | -0,61% |
| Price to Book | 0,8 x | 0,56 x | 0,72 x | 0,52 x | 0,44 x | 0,53 x | 0,51 x | 0,49 x |
| Aantal aandelen (in duizenden) | 61.922 | 61.921 | 61.900 | 61.898 | 61.926 | 61.943 | - | - |
| Referentieprijs 2 | 2.430 | 1.690 | 2.213 | 1.713 | 1.462 | 1.846 | 1.846 | 1.846 |
| Datum van publicatie | 14-05-19 | 15-05-20 | 14-05-21 | 16-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 500.451 | 465.946 | 432.568 | 486.579 | 516.954 | 539.750 | 494.767 | 511.700 |
| EBITDA 1 | 47.568 | 43.745 | 43.351 | 42.261 | 27.271 | 37.526 | 40.398 | 43.794 |
| Bedrijfsresultaat (EBIT) 1 | 30.052 | 24.607 | 24.194 | 22.198 | 7.539 | 17.075 | 19.833 | 23.333 |
| Operationele Marge | 6% | 5,28% | 5,59% | 4,56% | 1,46% | 3,16% | 4,01% | 4,56% |
| Resultaat voor belastingen (EBT) 1 | 31.112 | 12.475 | 7.830 | 25.299 | 10.742 | 12.333 | 18.333 | 22.033 |
| Nettowinst (verlies) 1 | 20.560 | 7.476 | 3.366 | 16.759 | 7.203 | 8.550 | 12.100 | 14.900 |
| Nettomarge | 4,11% | 1,6% | 0,78% | 3,44% | 1,39% | 1,58% | 2,45% | 2,91% |
| WPA 2 | 332,0 | 120,7 | 54,37 | 270,8 | 116,3 | 124,3 | 199,3 | 239,7 |
| Free Cash Flow 1 | 4.718 | 18.698 | 16.009 | -16.534 | -14.428 | 2.650 | -7.350 | -850 |
| FCF-marge | 0,94% | 4,01% | 3,7% | -3,4% | -2,79% | 0,49% | -1,49% | -0,17% |
| Kasstroomconversie (ebitda) | 9,92% | 42,74% | 36,93% | - | - | 7,06% | - | - |
| Kasstroomconversie (nettowinst) | 22,95% | 250,11% | 475,61% | - | - | 30,99% | - | - |
| Dividend per aandeel 2 | 90,00 | 90,00 | 65,00 | 85,00 | 50,00 | 50,00 | 56,25 | 66,25 |
| Datum van publicatie | 14-05-19 | 15-05-20 | 14-05-21 | 16-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 231.585 | 234.361 | 198.499 | 234.069 | 120.359 | 236.048 | 124.467 | 126.064 | 250.531 | 123.241 | 129.853 | 253.094 | 131.956 | 131.904 | 263.860 | 122.471 | 127.981 | 250.452 | 137.261 | 145.294 | - | 136.000 | 140.300 | - | 149.200 | 145.500 | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 11.718 | 12.889 | 7.895 | 16.299 | 6.606 | 14.041 | 5.167 | 2.990 | 8.157 | 3.437 | 220 | 3.657 | 1.418 | 2.464 | 3.882 | 1.971 | 3.710 | 5.681 | 6.985 | 4.817 | 11.300 | 5.300 | 5.500 | - | 6.200 | 6.000 | - |
| Operationele Marge | 5,06% | 5,5% | 3,98% | 6,96% | 5,49% | 5,95% | 4,15% | 2,37% | 3,26% | 2,79% | 0,17% | 1,44% | 1,07% | 1,87% | 1,47% | 1,61% | 2,9% | 2,27% | 5,09% | 3,32% | - | 3,9% | 3,92% | - | 4,16% | 4,12% | - |
| Resultaat voor belastingen (EBT) | 11.462 | - | 7.660 | - | - | 15.737 | 7.028 | - | - | 4.142 | - | 5.207 | 724 | - | - | 2.942 | - | 4.893 | 6.641 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 7.681 | - | 4.720 | - | 5.981 | 10.813 | 4.417 | 1.529 | - | 2.614 | 1.190 | 3.804 | 243 | 3.156 | - | 1.181 | 963 | 2.144 | 3.345 | 2.011 | - | 2.900 | 3.000 | - | 3.400 | 3.200 | - |
| Nettomarge | 3,32% | - | 2,38% | - | 4,97% | 4,58% | 3,55% | 1,21% | - | 2,12% | 0,92% | 1,5% | 0,18% | 2,39% | - | 0,96% | 0,75% | 0,86% | 2,44% | 1,38% | - | 2,13% | 2,14% | - | 2,28% | 2,2% | - |
| WPA | 124,0 | - | 76,23 | - | - | 174,7 | 71,36 | - | - | 42,23 | - | 61,44 | 3,920 | - | - | 19,07 | - | 34,62 | 54,00 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 40,00 | - | - | 65,00 | - | 40,00 | - | - | 45,00 | - | - | 40,00 | - | - | - | - | - | 10,00 | - | - | 40,00 | - | - | 25,00 | - | - | 25,00 |
| Datum van publicatie | 05-11-19 | 15-05-20 | 30-10-20 | 14-05-21 | 01-11-21 | 01-11-21 | 31-01-22 | 16-05-22 | 16-05-22 | 01-08-22 | 31-10-22 | 31-10-22 | 31-01-23 | 15-05-23 | 15-05-23 | 31-07-23 | 31-10-23 | 31-10-23 | 31-01-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 106.153 | 96.273 | 85.000 | 110.218 | 132.265 | 71.689 | 39.430 | 24.595 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,232 x | 2,201 x | 1,961 x | 2,608 x | 4,85 x | 1,91 x | 0,976 x | 0,5616 x |
| Free Cash Flow 1 | 4.718 | 18.698 | 16.009 | -16.534 | -14.428 | 2.650 | -7.350 | -850 |
| ROE (netto-inkomsten/eigen vermogen) | 11,4% | 4% | 1,8% | 8,5% | 3,5% | 3,7% | 5,71% | 6,57% |
| ROA (netto-inkomsten/totale activa) | 6,55% | 4,94% | 4,92% | 4,41% | 1,67% | 3,3% | - | - |
| Totale activa 1 | 313.719 | 151.480 | 68.424 | 379.927 | 430.441 | 259.091 | - | - |
| Nettoactief per aandeel 2 | 3.034 | 3.008 | 3.082 | 3.281 | 3.318 | 3.454 | 3.590 | 3.780 |
| Cashflow per aandeel 2 | 611,0 | 423,0 | 364,0 | 595,0 | 435,0 | 468,0 | 476,0 | 549,0 |
| Capex 1 | 29.926 | 29.978 | 25.933 | 23.222 | 18.253 | 31.500 | 30.500 | 30.500 |
| Capex/omzet | 5,98% | 6,43% | 6% | 4,77% | 3,53% | 5,84% | 6,16% | 5,96% |
| Datum van publicatie | 14-05-19 | 15-05-20 | 14-05-21 | 16-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
4
Laatste slotkoers
1.846
JPY
Gemiddelde koersdoel
1.855
JPY
Spread / Gemiddelde doel
+0,49%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +5,31% | 748 mln. | |
| +5,23% | 17,24 mld. | |
| +35,13% | 16,21 mld. | |
| +1,37% | 12,82 mld. | |
| +29,23% | 6,75 mld. | |
| +47,65% | 6,53 mld. | |
| -.--% | 5,94 mld. | |
| +40,28% | 4,08 mld. | |
| +12,86% | 3,56 mld. | |
| +1,25% | 2,97 mld. |
- Beurs
- Aandelen
- Koers 5703
- Financiën Nippon Light Metal Holdings Company, Ltd.
