slotkoers
NSE India S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
580,1
INR
|
-0,23%
|
|
+3,38%
|
+29,53%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
128.336
|
152.528
|
208.564
|
216.245
|
130.898
|
365.729
|
-
|
-
|
Bedrijfswaarde
1 |
122.909
|
128.767
|
204.957
|
212.860
|
130.898
|
296.824
|
365.729
|
365.729
|
K/w-verhouding
|
26,4
x
|
37,2
x
|
31
x
|
29,5
x
|
18,2
x
|
26,9
x
|
30,8
x
|
27,3
x
|
Dividendrendement
|
2,86%
|
2,01%
|
2,36%
|
3,16%
|
5,47%
|
2,37%
|
2,98%
|
3,15%
|
Marktkapitalisatie/omzet
|
7,78
x
|
12,8
x
|
14,7
x
|
14,1
x
|
8,63
x
|
14,6
x
|
15,7
x
|
14,1
x
|
Bedrijfswaarde/omzet
|
7,78
x
|
12,8
x
|
14,7
x
|
14,1
x
|
8,63
x
|
14,6
x
|
15,7
x
|
14,1
x
|
Bedrijfswaarde/EBITDA
|
18.067.660
x
|
25.475.239
x
|
37.409.162
x
|
21.286.215
x
|
13.613.937
x
|
-
|
25.386.378
x
|
21.514.727
x
|
Bedrijfswaarde/FCF
|
34
x
|
25,4
x
|
47,8
x
|
37,8
x
|
22,8
x
|
60,7
x
|
33
x
|
30,2
x
|
FCF Yield
|
2,94%
|
3,94%
|
2,09%
|
2,65%
|
4,38%
|
1,65%
|
3,03%
|
3,31%
|
Price to Book
|
4,99
x
|
5,88
x
|
6,73
x
|
6,22
x
|
3,72
x
|
10,1
x
|
8,94
x
|
8,83
x
|
Aantal aandelen (in duizenden)
|
612.000
|
612.070
|
616.505
|
622.018
|
623.175
|
630.458
|
-
|
-
|
Referentieprijs
2 |
209,7
|
249,2
|
338,3
|
347,6
|
210,0
|
580,1
|
580,1
|
580,1
|
Datum van publicatie
|
29-04-19
|
15-05-20
|
27-04-21
|
26-04-22
|
25-04-23
|
24-04-24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.499
|
11.932
|
14.193
|
15.356
|
15.166
|
20.373
|
23.254
|
25.880
|
EBITDA
|
7.103
|
5.987
|
5.575
|
10.159
|
9.615
|
-
|
14.406
|
16.999
|
Bedrijfsresultaat (EBIT)
1 |
7.002
|
5.557
|
8.814
|
9.925
|
7.610
|
13.879
|
13.476
|
15.758
|
Operationele Marge
|
42,44%
|
46,57%
|
62,1%
|
64,63%
|
50,17%
|
68,12%
|
57,95%
|
60,89%
|
Resultaat voor belastingen (EBT)
1 |
7.002
|
5.598
|
8.770
|
9.887
|
9.277
|
13.525
|
15.425
|
17.500
|
Nettowinst (verlies)
1 |
4.861
|
4.152
|
6.794
|
7.442
|
7.233
|
11.073
|
11.913
|
13.355
|
Nettomarge
|
29,46%
|
34,8%
|
47,87%
|
48,46%
|
47,69%
|
54,35%
|
51,23%
|
51,6%
|
WPA
2 |
7,940
|
6,690
|
10,90
|
11,80
|
11,53
|
17,53
|
18,84
|
21,23
|
Free Cash Flow
1 |
3.775
|
6.009
|
4.363
|
5.727
|
5.737
|
6.021
|
11.072
|
12.090
|
FCF-marge
|
22,88%
|
50,36%
|
30,74%
|
37,3%
|
37,83%
|
30,35%
|
47,61%
|
46,72%
|
Kasstroomconversie (ebitda)
|
53,15%
|
100,36%
|
78,26%
|
56,38%
|
59,67%
|
-
|
76,85%
|
71,12%
|
Kasstroomconversie (nettowinst)
|
77,67%
|
144,71%
|
64,22%
|
76,96%
|
79,32%
|
59,23%
|
92,94%
|
90,53%
|
Dividend per aandeel
2 |
6,000
|
5,000
|
8,000
|
11,00
|
11,50
|
13,73
|
17,29
|
18,26
|
Datum van publicatie
|
29-04-19
|
15-05-20
|
27-04-21
|
26-04-22
|
25-04-23
|
24-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.988
|
3.620
|
3.692
|
3.279
|
3.385
|
3.724
|
2.994
|
4.135
|
3.538
|
3.880
|
4.710
|
4.221
|
4.627
|
4.902
|
5.410
|
EBITDA
1 |
1.470
|
1.659
|
-
|
1.933
|
2.122
|
-
|
-
|
-
|
-
|
2.485
|
3.193
|
2.678
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.188
|
1.700
|
-
|
2.057
|
2.355
|
1.713
|
1.856
|
2.045
|
1.995
|
1.931
|
2.233
|
2.567
|
2.808
|
-
|
Operationele Marge
|
-
|
60,45%
|
46,06%
|
-
|
60,77%
|
63,23%
|
57,23%
|
44,9%
|
57,79%
|
51,42%
|
40,99%
|
52,91%
|
55,48%
|
57,29%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.685
|
2.179
|
2.360
|
2.828
|
2.355
|
2.344
|
1.546
|
-
|
2.664
|
2.392
|
3.099
|
2.651
|
2.812
|
3.308
|
3.463
|
Nettowinst (verlies)
1 |
2.120
|
1.665
|
1.815
|
2.137
|
1.740
|
1.748
|
1.141
|
2.061
|
2.052
|
1.980
|
2.357
|
2.172
|
2.417
|
2.739
|
2.667
|
Nettomarge
|
53,14%
|
46%
|
49,17%
|
65,18%
|
51,41%
|
46,95%
|
38,11%
|
49,84%
|
57,99%
|
51,03%
|
50,04%
|
51,46%
|
52,25%
|
55,87%
|
49,3%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,270
|
3,170
|
3,770
|
3,600
|
4,000
|
4,367
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-01-21
|
27-04-21
|
19-07-21
|
26-10-21
|
27-01-22
|
26-04-22
|
28-07-22
|
19-10-22
|
30-01-23
|
25-04-23
|
27-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
5.428
|
23.761
|
3.606
|
3.384
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.775
|
6.009
|
4.363
|
5.727
|
5.737
|
6.021
|
11.072
|
12.091
|
ROE (netto-inkomsten/eigen vermogen)
|
19,4%
|
16,1%
|
23,9%
|
22,6%
|
20,7%
|
28,2%
|
29,2%
|
31,7%
|
ROA (netto-inkomsten/totale activa)
|
17,7%
|
14,7%
|
21,7%
|
20,7%
|
18,9%
|
26%
|
24,9%
|
26,4%
|
Totale activa
1 |
27.491
|
28.283
|
31.365
|
35.944
|
38.287
|
39.098
|
47.939
|
50.539
|
Nettoactief per aandeel
2 |
42,00
|
42,40
|
50,30
|
55,90
|
56,40
|
57,50
|
64,90
|
65,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
85,3
|
40,4
|
197
|
68,2
|
104
|
468
|
372
|
795
|
Capex/omzet
|
0,52%
|
0,34%
|
1,39%
|
0,44%
|
0,68%
|
2,36%
|
1,6%
|
3,07%
|
Datum van publicatie
|
29-04-19
|
15-05-20
|
27-04-21
|
26-04-22
|
25-04-23
|
24-04-24
|
-
|
-
|
Laatste slotkoers
580,1
INR Gemiddelde koersdoel
611,4
INR Spread / Gemiddelde doel +5,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,53% | 4,39 mld. | | +15,32% | 84,55 mld. | | +12,36% | 26,01 mld. | | -6,65% | 17,28 mld. | | +13,32% | 16,57 mld. | | +6,74% | 14,28 mld. | | -16,11% | 13,16 mld. | | +16,00% | 9,52 mld. | | +26,11% | 8,75 mld. | | +27,22% | 7,13 mld. |
Beleggingsmanagement
|