Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.581
JPY
|
-0,23%
|
|
+6,26%
|
-7,69%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.508
|
7.626
|
9.690
|
11.909
|
12.182
|
12.374
|
Bedrijfswaarde
1 |
8.773
|
6.160
|
17.881
|
14.549
|
14.019
|
14.343
|
K/w-verhouding
|
7,71
x
|
6,83
x
|
6,18
x
|
5,15
x
|
6,45
x
|
4,89
x
|
Dividendrendement
|
2,5%
|
2,79%
|
2,17%
|
1,76%
|
1,72%
|
1,95%
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,21
x
|
0,24
x
|
0,28
x
|
0,27
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,17
x
|
0,45
x
|
0,34
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
5,29
x
|
2,67
x
|
4,94
x
|
3,42
x
|
3,75
x
|
3
x
|
Bedrijfswaarde/FCF
|
6,76
x
|
2,08
x
|
-3,98
x
|
3,12
x
|
-11,1
x
|
7,47
x
|
FCF Yield
|
14,8%
|
48,2%
|
-25,1%
|
32%
|
-9,02%
|
13,4%
|
Price to Book
|
0,73
x
|
0,61
x
|
0,7
x
|
0,74
x
|
0,72
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
7.081
|
7.081
|
7.001
|
7.001
|
7.001
|
6.901
|
Referentieprijs
2 |
1.202
|
1.077
|
1.384
|
1.701
|
1.740
|
1.793
|
Datum van publicatie
|
28-06-18
|
25-06-19
|
29-07-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
32.622
|
36.304
|
39.846
|
43.073
|
44.793
|
50.224
|
EBITDA
1 |
1.657
|
2.303
|
3.621
|
4.253
|
3.742
|
4.775
|
Bedrijfsresultaat (EBIT)
1 |
1.109
|
1.703
|
2.974
|
3.396
|
2.828
|
3.858
|
Operationele Marge
|
3,4%
|
4,69%
|
7,46%
|
7,88%
|
6,31%
|
7,68%
|
Resultaat voor belastingen (EBT)
1 |
1.738
|
1.730
|
2.395
|
3.322
|
2.609
|
4.051
|
Nettowinst (verlies)
1 |
1.104
|
1.116
|
1.584
|
2.312
|
1.890
|
2.539
|
Nettomarge
|
3,38%
|
3,07%
|
3,98%
|
5,37%
|
4,22%
|
5,06%
|
WPA
2 |
155,9
|
157,6
|
224,0
|
330,2
|
270,0
|
366,5
|
Free Cash Flow
1 |
1.298
|
2.966
|
-4.488
|
4.657
|
-1.265
|
1.919
|
FCF-marge
|
3,98%
|
8,17%
|
-11,26%
|
10,81%
|
-2,82%
|
3,82%
|
Kasstroomconversie (ebitda)
|
78,35%
|
128,81%
|
-
|
109,51%
|
-
|
40,19%
|
Kasstroomconversie (nettowinst)
|
117,6%
|
265,82%
|
-
|
201,44%
|
-
|
75,59%
|
Dividend per aandeel
2 |
30,00
|
30,00
|
30,00
|
30,00
|
30,00
|
35,00
|
Datum van publicatie
|
28-06-18
|
25-06-19
|
29-07-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
17.832
|
19.009
|
19.973
|
10.987
|
9.350
|
21.084
|
12.235
|
11.653
|
24.785
|
13.819
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
827
|
880
|
949
|
637
|
157
|
1.215
|
1.228
|
640
|
2.146
|
1.082
|
Operationele Marge
|
4,64%
|
4,63%
|
4,75%
|
5,8%
|
1,68%
|
5,76%
|
10,04%
|
5,49%
|
8,66%
|
7,83%
|
Resultaat voor belastingen (EBT)
1 |
826
|
844
|
768
|
725
|
302
|
1.398
|
1.321
|
949
|
2.458
|
1.045
|
Nettowinst (verlies)
1 |
521
|
477
|
408
|
442
|
116
|
820
|
779
|
463
|
1.413
|
653
|
Nettomarge
|
2,92%
|
2,51%
|
2,04%
|
4,02%
|
1,24%
|
3,89%
|
6,37%
|
3,97%
|
5,7%
|
4,73%
|
WPA
2 |
73,68
|
68,23
|
58,29
|
63,25
|
16,71
|
118,0
|
112,5
|
67,22
|
205,1
|
96,07
|
Dividend per aandeel
|
12,50
|
12,50
|
12,50
|
-
|
-
|
12,50
|
-
|
-
|
15,00
|
-
|
Datum van publicatie
|
11-11-19
|
06-11-20
|
05-11-21
|
03-02-22
|
05-08-22
|
07-11-22
|
06-02-23
|
07-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
265
|
-
|
8.191
|
2.640
|
1.837
|
1.969
|
Nettokaspositie
1 |
-
|
1.466
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1599
x
|
-
|
2,262
x
|
0,6207
x
|
0,4909
x
|
0,4124
x
|
Free Cash Flow
1 |
1.298
|
2.967
|
-4.488
|
4.657
|
-1.265
|
1.919
|
ROE (netto-inkomsten/eigen vermogen)
|
9,98%
|
9,24%
|
11,1%
|
13,1%
|
9,15%
|
13,2%
|
ROA (netto-inkomsten/totale activa)
|
2,67%
|
3,82%
|
5,31%
|
5,18%
|
4,34%
|
5,4%
|
Totale activa
1 |
41.370
|
29.192
|
29.806
|
44.618
|
43.561
|
47.043
|
Nettoactief per aandeel
2 |
1.639
|
1.772
|
1.979
|
2.308
|
2.403
|
2.763
|
Cashflow per aandeel
2 |
334,0
|
518,0
|
521,0
|
645,0
|
793,0
|
584,0
|
Capex
1 |
427
|
184
|
380
|
652
|
1.124
|
813
|
Capex/omzet
|
1,31%
|
0,51%
|
0,95%
|
1,51%
|
2,51%
|
1,62%
|
Datum van publicatie
|
28-06-18
|
25-06-19
|
29-07-20
|
25-06-21
|
24-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,69% | 110 mln. | | +12,87% | 40,33 mld. | | +3,17% | 30,34 mld. | | +12,41% | 22,89 mld. | | +28,21% | 19,09 mld. | | +4,28% | 15,38 mld. | | +9,35% | 9,84 mld. | | -2,57% | 9,32 mld. | | +10,03% | 7,75 mld. | | -12,31% | 7,37 mld. |
Bouwmaterialen & Inrichtingen - Andere
|