Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
600.000
JPY
|
+1,18%
|
|
+0,84%
|
-1,80%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.122.540
|
988.195
|
1.107.175
|
1.000.183
|
1.039.306
|
1.020.595
|
-
|
-
|
Bedrijfswaarde
1 |
1.503.632
|
1.313.963
|
1.631.694
|
1.561.625
|
1.612.922
|
1.580.608
|
1.576.829
|
1.564.197
|
K/w-verhouding
|
36,3
x
|
26,6
x
|
25,7
x
|
21,8
x
|
26,8
x
|
23,4
x
|
28,1
x
|
25,6
x
|
Dividendrendement
|
2,71%
|
3,68%
|
3,51%
|
4,25%
|
3,76%
|
4%
|
3,54%
|
4,18%
|
Marktkapitalisatie/omzet
|
14,5
x
|
12,3
x
|
11,5
x
|
10
x
|
11
x
|
10,3
x
|
11,1
x
|
11
x
|
Bedrijfswaarde/omzet
|
19,4
x
|
16,4
x
|
16,9
x
|
15,7
x
|
17,1
x
|
16
x
|
17,1
x
|
16,8
x
|
Bedrijfswaarde/EBITDA
|
31,3
x
|
26,4
x
|
26,9
x
|
24,4
x
|
28,2
x
|
27,8
x
|
31
x
|
28,3
x
|
Bedrijfswaarde/FCF
|
162
x
|
1.711
x
|
-10,1
x
|
-61,5
x
|
59,9
x
|
29,4
x
|
30,1
x
|
29,7
x
|
FCF Yield
|
0,62%
|
0,06%
|
-9,88%
|
-1,63%
|
1,67%
|
3,4%
|
3,32%
|
3,37%
|
Price to Book
|
2,07
x
|
1,48
x
|
1,65
x
|
1,42
x
|
1,47
x
|
1,29
x
|
1,28
x
|
1,14
x
|
Aantal aandelen (in duizenden)
|
1.412
|
1.653
|
1.653
|
1.701
|
1.701
|
1.701
|
-
|
-
|
Referentieprijs
2 |
795.000
|
598.000
|
670.000
|
588.000
|
611.000
|
600.000
|
600.000
|
600.000
|
Datum van publicatie
|
17-02-20
|
15-02-21
|
15-02-22
|
15-02-23
|
15-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
77.663
|
80.338
|
96.547
|
99.581
|
94.379
|
98.959
|
91.977
|
92.980
|
EBITDA
1 |
48.090
|
49.820
|
60.605
|
64.047
|
57.253
|
56.946
|
50.925
|
55.180
|
Bedrijfsresultaat (EBIT)
1 |
33.647
|
35.472
|
45.782
|
48.402
|
41.407
|
44.276
|
38.910
|
39.886
|
Operationele Marge
|
43,32%
|
44,15%
|
47,42%
|
48,61%
|
43,87%
|
44,74%
|
42,3%
|
42,9%
|
Resultaat voor belastingen (EBT)
1 |
30.939
|
32.787
|
43.156
|
45.729
|
36.965
|
40.599
|
35.883
|
36.937
|
Nettowinst (verlies)
1 |
30.937
|
32.785
|
43.154
|
45.727
|
38.848
|
43.694
|
36.368
|
39.936
|
Nettomarge
|
39,83%
|
40,81%
|
44,7%
|
45,92%
|
41,16%
|
44,15%
|
39,54%
|
42,95%
|
WPA
2 |
21.909
|
22.510
|
26.114
|
26.925
|
22.838
|
25.687
|
21.380
|
23.478
|
Free Cash Flow
1 |
9.263
|
768
|
-161.237
|
-25.379
|
26.949
|
53.732
|
52.313
|
52.709
|
FCF-marge
|
11,93%
|
0,96%
|
-167%
|
-25,49%
|
28,55%
|
54,3%
|
56,88%
|
56,69%
|
Kasstroomconversie (ebitda)
|
19,26%
|
1,54%
|
-
|
-
|
47,07%
|
94,36%
|
102,73%
|
95,52%
|
Kasstroomconversie (nettowinst)
|
29,94%
|
2,34%
|
-
|
-
|
69,37%
|
122,97%
|
143,85%
|
131,98%
|
Dividend per aandeel
2 |
21.571
|
21.986
|
23.532
|
24.976
|
23.000
|
23.974
|
21.214
|
25.109
|
Datum van publicatie
|
17-02-20
|
15-02-21
|
15-02-22
|
15-02-23
|
15-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
38.591
|
41.747
|
46.213
|
50.334
|
52.215
|
47.366
|
47.030
|
47.349
|
50.946
|
47.302
|
45.939
|
46.833
|
46.710
|
EBITDA
1 |
23.927
|
25.893
|
30.177
|
30.428
|
34.534
|
29.513
|
28.513
|
28.740
|
32.657
|
30.444
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16.760
|
18.712
|
22.778
|
23.004
|
26.806
|
21.596
|
20.640
|
20.767
|
23.941
|
20.642
|
19.161
|
20.317
|
19.474
|
Operationele Marge
|
43,43%
|
44,82%
|
49,29%
|
45,7%
|
51,34%
|
45,59%
|
43,89%
|
43,86%
|
46,99%
|
43,64%
|
41,71%
|
43,38%
|
41,69%
|
Resultaat voor belastingen (EBT)
1 |
15.513
|
17.274
|
21.428
|
21.728
|
25.440
|
20.289
|
17.452
|
19.513
|
22.230
|
18.325
|
17.543
|
18.667
|
17.672
|
Nettowinst (verlies)
1 |
15.512
|
17.273
|
21.427
|
21.727
|
25.439
|
20.288
|
19.335
|
19.513
|
22.540
|
19.484
|
17.542
|
18.666
|
17.670
|
Nettomarge
|
40,2%
|
41,38%
|
46,37%
|
43,17%
|
48,72%
|
42,83%
|
41,11%
|
41,21%
|
44,24%
|
41,19%
|
38,19%
|
39,86%
|
37,83%
|
WPA
2 |
10.986
|
11.524
|
12.966
|
13.148
|
14.998
|
11.927
|
11.367
|
11.471
|
13.088
|
10.450
|
10.414
|
10.602
|
10.383
|
Dividend per aandeel
2 |
10.986
|
11.000
|
11.684
|
11.848
|
13.476
|
11.500
|
11.500
|
11.500
|
12.031
|
12.190
|
11.500
|
11.500
|
11.500
|
Datum van publicatie
|
17-08-20
|
15-02-21
|
16-08-21
|
15-02-22
|
15-08-22
|
15-02-23
|
15-08-23
|
15-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
381.092
|
325.768
|
524.519
|
561.442
|
573.616
|
560.014
|
556.234
|
543.603
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,925
x
|
6,539
x
|
8,655
x
|
8,766
x
|
10,02
x
|
9,834
x
|
10,92
x
|
9,852
x
|
Free Cash Flow
1 |
9.263
|
768
|
-161.237
|
-25.379
|
26.949
|
53.732
|
52.313
|
52.709
|
ROE (netto-inkomsten/eigen vermogen)
|
5,72%
|
5,43%
|
6,45%
|
6,46%
|
5,5%
|
5,61%
|
4,74%
|
5,37%
|
ROA (netto-inkomsten/totale activa)
|
2,99%
|
2,92%
|
3,45%
|
3,34%
|
2,82%
|
3,14%
|
2,26%
|
2,83%
|
Totale activa
1 |
1.033.818
|
1.120.970
|
1.252.147
|
1.368.228
|
1.377.198
|
1.389.679
|
1.606.709
|
1.411.226
|
Nettoactief per aandeel
2 |
383.835
|
403.401
|
406.832
|
415.358
|
415.197
|
466.699
|
469.951
|
528.292
|
Cashflow per aandeel
2 |
37.222
|
36.807
|
91.651
|
48.781
|
49.290
|
31.589
|
30.755
|
30.987
|
Capex
1 |
4.399
|
53.914
|
312.693
|
-
|
56.894
|
54.509
|
30.442
|
30.555
|
Capex/omzet
|
5,66%
|
67,11%
|
323,88%
|
-
|
60,28%
|
55,08%
|
33,1%
|
32,86%
|
Datum van publicatie
|
17-02-20
|
15-02-21
|
15-02-22
|
15-02-23
|
15-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,80% | 6,48 mld. | | -12,34% | 9,66 mld. | | -8,33% | 4,93 mld. | | -8,05% | 4,85 mld. | | +11,51% | 4,11 mld. | | -4,73% | 4,02 mld. | | -16,82% | 3,89 mld. | | +12,04% | 3,28 mld. | | -15,11% | 3,16 mld. | | +11,85% | 2,72 mld. |
kantoren vastgoed
|