slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,58
CNY
|
-0,56%
|
|
-2,72%
|
+0,56%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
43.997
|
50.057
|
61.965
|
62.755
|
69.647
|
69.258
|
Bedrijfswaarde
1 |
47.524
|
58.195
|
66.271
|
72.020
|
67.001
|
73.294
|
K/w-verhouding
|
15,3
x
|
14,6
x
|
16,3
x
|
14,7
x
|
14,3
x
|
14,8
x
|
Dividendrendement
|
2,78%
|
2,61%
|
2,09%
|
2,27%
|
2,43%
|
2,56%
|
Marktkapitalisatie/omzet
|
2,01
x
|
2,06
x
|
2,91
x
|
2,71
x
|
2,71
x
|
2,66
x
|
Bedrijfswaarde/omzet
|
2,17
x
|
2,39
x
|
3,12
x
|
3,11
x
|
2,61
x
|
2,82
x
|
Bedrijfswaarde/EBITDA
|
8,6
x
|
9,73
x
|
9,68
x
|
9,33
x
|
8,33
x
|
8,84
x
|
Bedrijfswaarde/FCF
|
5,14
x
|
-20,5
x
|
20,5
x
|
-81
x
|
-82,3
x
|
-50,2
x
|
FCF Yield
|
19,5%
|
-4,88%
|
4,89%
|
-1,23%
|
-1,22%
|
-1,99%
|
Price to Book
|
1,15
x
|
1,23
x
|
1,2
x
|
1,15
x
|
0,97
x
|
0,92
x
|
Aantal aandelen (in duizenden)
|
13.172.848
|
13.172.848
|
15.807.417
|
15.807.417
|
19.454.388
|
19.454.388
|
Referentieprijs
2 |
3,340
|
3,800
|
3,920
|
3,970
|
3,580
|
3,560
|
Datum van publicatie
|
30-03-19
|
10-04-20
|
30-03-21
|
29-03-22
|
10-04-23
|
27-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
21.880
|
24.322
|
21.268
|
23.128
|
25.704
|
25.993
|
EBITDA
1 |
5.525
|
5.981
|
6.847
|
7.723
|
8.041
|
8.292
|
Bedrijfsresultaat (EBIT)
1 |
3.434
|
3.716
|
4.165
|
4.905
|
4.985
|
4.780
|
Operationele Marge
|
15,7%
|
15,28%
|
19,58%
|
21,21%
|
19,39%
|
18,39%
|
Resultaat voor belastingen (EBT)
1 |
4.023
|
4.828
|
4.808
|
5.958
|
6.005
|
6.271
|
Nettowinst (verlies)
1 |
2.884
|
3.422
|
3.431
|
4.332
|
4.220
|
4.668
|
Nettomarge
|
13,18%
|
14,07%
|
16,13%
|
18,73%
|
16,42%
|
17,96%
|
WPA
2 |
0,2190
|
0,2598
|
0,2400
|
0,2700
|
0,2500
|
0,2400
|
Free Cash Flow
1 |
9.244
|
-2.839
|
3.238
|
-888,8
|
-814,1
|
-1.461
|
FCF-marge
|
42,25%
|
-11,67%
|
15,22%
|
-3,84%
|
-3,17%
|
-5,62%
|
Kasstroomconversie (ebitda)
|
167,31%
|
-
|
47,28%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
320,52%
|
-
|
94,37%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0930
|
0,0990
|
0,0820
|
0,0900
|
0,0870
|
0,0910
|
Datum van publicatie
|
30-03-19
|
10-04-20
|
30-03-21
|
29-03-22
|
10-04-23
|
27-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.526
|
8.138
|
4.306
|
9.265
|
-
|
4.036
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
2.646
|
-
|
Hefboom (schuld/ebitda)
|
0,6382
x
|
1,361
x
|
0,6289
x
|
1,2
x
|
-
|
0,4867
x
|
Free Cash Flow
1 |
9.244
|
-2.839
|
3.238
|
-889
|
-814
|
-1.461
|
ROE (netto-inkomsten/eigen vermogen)
|
7,87%
|
8,79%
|
7,37%
|
8,21%
|
6,9%
|
6,57%
|
ROA (netto-inkomsten/totale activa)
|
3,16%
|
3,19%
|
3,18%
|
3,33%
|
3,06%
|
2,7%
|
Totale activa
1 |
91.258
|
107.139
|
108.013
|
129.889
|
138.048
|
173.051
|
Nettoactief per aandeel
2 |
2,910
|
3,100
|
3,260
|
3,460
|
3,700
|
3,850
|
Cashflow per aandeel
2 |
0,8500
|
0,4900
|
0,6300
|
0,6500
|
0,8600
|
0,5000
|
Capex
1 |
2.263
|
2.753
|
3.876
|
6.366
|
6.354
|
8.899
|
Capex/omzet
|
10,34%
|
11,32%
|
18,22%
|
27,52%
|
24,72%
|
34,23%
|
Datum van publicatie
|
30-03-19
|
10-04-20
|
30-03-21
|
29-03-22
|
10-04-23
|
27-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,56% | 9,61 mld. | | +26,86% | 3,63 mld. | | +1,43% | 2,93 mld. | | +20,33% | 1,54 mld. | | -.--% | 1,11 mld. | | -5,19% | 657 mln. | | -18,40% | 616 mln. | | +31,18% | 480 mln. | | -14,17% | 414 mln. | | -3,93% | 278 mln. |
Marine Cargo Handling Services
|