slotkoers
Shanghai S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
42,94
CNY
|
+9,99%
|
|
+8,32%
|
+0,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.182
|
16.320
|
35.184
|
46.648
|
29.400
|
29.530
|
-
|
-
|
Bedrijfswaarde
1 |
7.182
|
16.320
|
35.184
|
45.560
|
28.078
|
27.568
|
26.842
|
25.758
|
K/w-verhouding
|
15,9
x
|
18,6
x
|
28,3
x
|
55,6
x
|
29,5
x
|
22,6
x
|
15,2
x
|
13,6
x
|
Dividendrendement
|
-
|
-
|
0,68%
|
0,37%
|
1,05%
|
1,19%
|
1,6%
|
1,82%
|
Marktkapitalisatie/omzet
|
1,95
x
|
3,23
x
|
4,44
x
|
6,66
x
|
4,02
x
|
3,4
x
|
2,59
x
|
2,38
x
|
Bedrijfswaarde/omzet
|
1,95
x
|
3,23
x
|
4,44
x
|
6,5
x
|
3,84
x
|
3,17
x
|
2,35
x
|
2,08
x
|
Bedrijfswaarde/EBITDA
|
12,2
x
|
14,8
x
|
24,3
x
|
41,3
x
|
21,4
x
|
16,2
x
|
10,6
x
|
9,53
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-484
x
|
224
x
|
48,5
x
|
39,7
x
|
22,4
x
|
25,1
x
|
FCF Yield
|
-
|
-
|
-0,21%
|
0,45%
|
2,06%
|
2,52%
|
4,46%
|
3,98%
|
Price to Book
|
3,36
x
|
5,4
x
|
7,21
x
|
8,49
x
|
4,67
x
|
3,98
x
|
3,25
x
|
2,79
x
|
Aantal aandelen (in duizenden)
|
654.105
|
654.105
|
687.715
|
687.715
|
687.715
|
687.715
|
-
|
-
|
Referentieprijs
2 |
10,98
|
24,95
|
51,16
|
67,83
|
42,75
|
42,94
|
42,94
|
42,94
|
Datum van publicatie
|
01-04-20
|
26-03-21
|
24-03-22
|
09-03-23
|
20-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.690
|
5.052
|
7.932
|
7.009
|
7.310
|
8.685
|
11.401
|
12.389
|
EBITDA
1 |
587,2
|
1.102
|
1.448
|
1.104
|
1.311
|
1.701
|
2.543
|
2.702
|
Bedrijfsresultaat (EBIT)
1 |
522,4
|
1.031
|
1.372
|
957,3
|
1.151
|
1.489
|
2.165
|
2.488
|
Operationele Marge
|
14,15%
|
20,41%
|
17,3%
|
13,66%
|
15,74%
|
17,14%
|
18,99%
|
20,08%
|
Resultaat voor belastingen (EBT)
1 |
517,7
|
1.029
|
1.370
|
960,4
|
1.146
|
1.488
|
2.155
|
2.475
|
Nettowinst (verlies)
1 |
452,1
|
887,3
|
1.189
|
842,4
|
1.000
|
1.309
|
1.882
|
2.163
|
Nettomarge
|
12,25%
|
17,56%
|
14,99%
|
12,02%
|
13,68%
|
15,07%
|
16,51%
|
17,46%
|
WPA
2 |
0,6900
|
1,340
|
1,810
|
1,220
|
1,450
|
1,900
|
2,828
|
3,160
|
Free Cash Flow
1 |
-
|
-
|
-72,67
|
203,7
|
578,5
|
694,5
|
1.198
|
1.024
|
FCF-marge
|
-
|
-
|
-0,92%
|
2,91%
|
7,91%
|
8%
|
10,51%
|
8,27%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
18,45%
|
44,14%
|
40,83%
|
47,14%
|
37,92%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
24,18%
|
57,85%
|
53,06%
|
63,68%
|
47,37%
|
Dividend per aandeel
2 |
-
|
-
|
0,3500
|
0,2500
|
0,4500
|
0,5093
|
0,6866
|
0,7805
|
Datum van publicatie
|
01-04-20
|
26-03-21
|
24-03-22
|
09-03-23
|
20-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
1.805
|
1.344
|
1.438
|
2.250
|
1.661
|
1.961
|
1.310
|
2.478
|
1.900
|
2.230
|
2.181
|
2.974
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
245,1
|
115
|
296,4
|
418,7
|
241,6
|
193,8
|
306,6
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
13,57%
|
8,55%
|
20,62%
|
18,61%
|
14,54%
|
9,88%
|
23,39%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
296,1
|
-
|
238
|
193,1
|
306,4
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
522,2
|
-
|
-
|
255,8
|
360,8
|
205,3
|
178,2
|
263,4
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
17,79%
|
16,03%
|
12,36%
|
9,09%
|
20,1%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
0,1500
|
-
|
-
|
0,3000
|
0,2500
|
0,3800
|
0,7254
|
0,7086
|
0,3393
|
1,282
|
1,076
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-08-22
|
27-10-22
|
09-03-23
|
21-04-23
|
04-08-23
|
25-10-23
|
20-03-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.088
|
1.321
|
1.963
|
2.688
|
3.773
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-72,7
|
204
|
579
|
695
|
1.199
|
1.025
|
ROE (netto-inkomsten/eigen vermogen)
|
23,5%
|
34,2%
|
32,2%
|
16,3%
|
17%
|
17,6%
|
21,7%
|
20,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
16,4%
|
-
|
-
|
12%
|
14,8%
|
14,6%
|
Totale activa
1 |
-
|
-
|
7.238
|
-
|
-
|
10.942
|
12.719
|
14.848
|
Nettoactief per aandeel
2 |
3,270
|
4,620
|
7,100
|
7,990
|
9,150
|
10,80
|
13,20
|
15,40
|
Cashflow per aandeel
2 |
1,030
|
1,060
|
0,8500
|
0,9400
|
1,730
|
2,110
|
2,380
|
2,110
|
Capex
1 |
302
|
487
|
659
|
444
|
612
|
450
|
593
|
484
|
Capex/omzet
|
8,18%
|
9,64%
|
8,31%
|
6,33%
|
8,37%
|
5,19%
|
5,2%
|
3,91%
|
Datum van publicatie
|
01-04-20
|
26-03-21
|
24-03-22
|
09-03-23
|
20-03-24
|
-
|
-
|
-
|
Laatste slotkoers
42,94
CNY Gemiddelde koersdoel
53,37
CNY Spread / Gemiddelde doel +24,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,44% | 4,08 mld. | | +24,70% | 14,95 mld. | | +28,58% | 4,72 mld. | | -3,36% | 4,62 mld. | | +32,50% | 4,47 mld. | | +22,75% | 4,16 mld. | | +0,22% | 3,71 mld. | | +48,39% | 2,76 mld. | | +6,99% | 2,27 mld. | | +40,97% | 1,92 mld. |
Draden & Kabels
|