Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,28
HKD
|
+2,50%
|
|
+5,81%
|
-14,81%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.577
|
29.984
|
38.864
|
26.602
|
20.972
|
14.247
|
-
|
-
|
Bedrijfswaarde
1 |
51.393
|
50.676
|
62.906
|
61.146
|
67.396
|
68.545
|
67.165
|
64.088
|
K/w-verhouding
|
7,43
x
|
7,18
x
|
5,49
x
|
8,1
x
|
-8,76
x
|
17,3
x
|
5,93
x
|
5,17
x
|
Dividendrendement
|
2,96%
|
3,44%
|
5,19%
|
1,76%
|
-
|
1,19%
|
3,58%
|
4,1%
|
Marktkapitalisatie/omzet
|
0,52
x
|
0,58
x
|
0,63
x
|
0,41
x
|
0,37
x
|
0,23
x
|
0,2
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
0,99
x
|
1,02
x
|
0,95
x
|
1,19
x
|
1,1
x
|
0,92
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
6,36
x
|
6,38
x
|
5,57
x
|
9,25
x
|
30,4
x
|
11,9
x
|
8,44
x
|
7,67
x
|
Bedrijfswaarde/FCF
|
18,2
x
|
12,2
x
|
-17,8
x
|
-6,38
x
|
-6,26
x
|
-8,53
x
|
24,4
x
|
29,6
x
|
FCF Yield
|
5,49%
|
8,2%
|
-5,63%
|
-15,7%
|
-16%
|
-11,7%
|
4,09%
|
3,38%
|
Price to Book
|
0,76
x
|
0,74
x
|
0,85
x
|
0,57
x
|
0,47
x
|
0,31
x
|
0,3
x
|
0,28
x
|
Aantal aandelen (in duizenden)
|
4.692.221
|
4.692.221
|
4.692.221
|
4.692.221
|
4.692.221
|
4.692.221
|
-
|
-
|
Referentieprijs
2 |
6,090
|
6,390
|
8,283
|
5,669
|
4,470
|
3,036
|
3,036
|
3,036
|
Datum van publicatie
|
24-09-19
|
22-09-20
|
27-09-21
|
27-09-22
|
25-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
54.647
|
51.341
|
61.574
|
64.538
|
56.739
|
62.321
|
72.987
|
75.175
|
EBITDA
1 |
8.075
|
7.943
|
11.293
|
6.608
|
2.218
|
5.779
|
7.954
|
8.357
|
Bedrijfsresultaat (EBIT)
1 |
5.873
|
5.562
|
8.542
|
3.587
|
-1.595
|
2.119
|
4.226
|
4.950
|
Operationele Marge
|
10,75%
|
10,83%
|
13,87%
|
5,56%
|
-2,81%
|
3,4%
|
5,79%
|
6,59%
|
Resultaat voor belastingen (EBT)
1 |
4.826
|
5.296
|
8.476
|
3.373
|
-2.726
|
1.060
|
2.851
|
3.317
|
Nettowinst (verlies)
1 |
3.860
|
4.168
|
7.101
|
3.275
|
-2.383
|
819,8
|
2.385
|
2.744
|
Nettomarge
|
7,06%
|
8,12%
|
11,53%
|
5,08%
|
-4,2%
|
1,32%
|
3,27%
|
3,65%
|
WPA
2 |
0,8200
|
0,8900
|
1,510
|
0,7000
|
-0,5100
|
0,1757
|
0,5119
|
0,5874
|
Free Cash Flow
1 |
2.822
|
4.155
|
-3.543
|
-9.591
|
-10.773
|
-8.038
|
2.750
|
2.168
|
FCF-marge
|
5,16%
|
8,09%
|
-5,75%
|
-14,86%
|
-18,99%
|
-12,9%
|
3,77%
|
2,88%
|
Kasstroomconversie (ebitda)
|
34,95%
|
52,31%
|
-
|
-
|
-
|
-
|
34,57%
|
25,95%
|
Kasstroomconversie (nettowinst)
|
73,12%
|
99,67%
|
-
|
-
|
-
|
-
|
115,27%
|
79,02%
|
Dividend per aandeel
2 |
0,1800
|
0,2200
|
0,4300
|
0,1000
|
-
|
0,0360
|
0,1087
|
0,1244
|
Datum van publicatie
|
24-09-19
|
22-09-20
|
27-09-21
|
27-09-22
|
25-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
28.836
|
22.505
|
30.887
|
30.687
|
34.471
|
30.067
|
31.198
|
25.541
|
30.611
|
26.102
|
35.745
|
28.183
|
37.655
|
EBITDA
|
4.613
|
3.330
|
-
|
5.062
|
4.137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.471
|
2.473
|
-
|
3.608
|
2.888
|
698,8
|
-861,6
|
-733,6
|
1.243
|
1.243
|
2.540
|
1.397
|
2.671
|
Operationele Marge
|
12,04%
|
10,99%
|
-
|
11,76%
|
8,38%
|
2,32%
|
-2,76%
|
-2,87%
|
4,06%
|
4,76%
|
7,11%
|
4,96%
|
7,09%
|
Resultaat voor belastingen (EBT)
|
2.902
|
2.393
|
-
|
-
|
2.875
|
-
|
-1.442
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
2.279
|
1.890
|
-
|
3.099
|
2.775
|
-
|
-1.389
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
7,9%
|
8,4%
|
-
|
10,1%
|
8,05%
|
-
|
-4,45%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,4900
|
0,4000
|
0,8500
|
0,6600
|
0,5900
|
0,1100
|
-0,3000
|
-0,2100
|
0,0600
|
0,1300
|
0,2300
|
0,0400
|
0,2600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-20
|
22-09-20
|
22-02-21
|
27-09-21
|
22-02-22
|
27-09-22
|
22-02-23
|
25-09-23
|
27-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
22.816
|
20.692
|
24.042
|
34.544
|
46.424
|
54.298
|
52.918
|
49.841
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,825
x
|
2,605
x
|
2,129
x
|
5,228
x
|
20,93
x
|
9,396
x
|
6,653
x
|
5,964
x
|
Free Cash Flow
1 |
2.822
|
4.155
|
-3.543
|
-9.591
|
-10.773
|
-8.038
|
2.750
|
2.169
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
10,6%
|
16,5%
|
7,05%
|
-5,2%
|
1,76%
|
5,39%
|
5,74%
|
ROA (netto-inkomsten/totale activa)
|
5,08%
|
5,18%
|
8,28%
|
3,29%
|
-1,05%
|
0,7%
|
2,24%
|
2,45%
|
Totale activa
1 |
76.053
|
80.545
|
85.746
|
99.628
|
227.732
|
117.112
|
106.489
|
112.009
|
Nettoactief per aandeel
2 |
8,030
|
8,600
|
9,790
|
10,00
|
9,520
|
9,670
|
10,30
|
10,70
|
Cashflow per aandeel
2 |
1,840
|
1,910
|
0,5400
|
0,6500
|
1,480
|
0,7000
|
1,380
|
1,370
|
Capex
1 |
5.815
|
4.794
|
6.060
|
12.621
|
17.698
|
13.000
|
5.274
|
4.532
|
Capex/omzet
|
10,64%
|
9,34%
|
9,84%
|
19,56%
|
31,19%
|
20,86%
|
7,23%
|
6,03%
|
Datum van publicatie
|
24-09-19
|
22-09-20
|
27-09-21
|
27-09-22
|
25-09-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,036
CNY Gemiddelde koersdoel
3,98
CNY Spread / Gemiddelde doel +31,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,81% | 1,97 mld. | | +6,10% | 15,4 mld. | | +13,80% | 12,14 mld. | | -6,42% | 11,75 mld. | | +11,37% | 11,06 mld. | | +1,48% | 10,71 mld. | | +11,68% | 8,43 mld. | | -10,81% | 8,28 mld. | | -2,74% | 7,86 mld. | | +10,64% | 5,84 mld. |
Papierverpakking - Andere
|