NIKON CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.608 JPY | -2,07% |
|
+5,69% | +15,15% |
| 25/04 | Nieuwe ASML baas Fouquet moet navigeren door VS/China chipoorlog | RE |
| 08/04 | Nikon Corporation (TSE:7731) heeft de overname van RED.com, LLC afgerond. | CI |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 618.539 | 366.323 | 380.000 | 482.528 | 470.152 | 556.912 | - | - |
| Bedrijfswaarde 1 | 333.894 | 163.116 | 161.097 | 242.313 | 392.835 | 509.047 | 517.332 | 526.273 |
| K/w-verhouding | 9,3 x | 50,1 x | -11 x | 11,3 x | 10,8 x | 19,6 x | 17,3 x | 13,2 x |
| Dividendrendement | 3,84% | 4,01% | 1,93% | 3,04% | 3,32% | 3,14% | 3,29% | 3,56% |
| Marktkapitalisatie/omzet | 0,87 x | 0,62 x | 0,84 x | 0,89 x | 0,75 x | 0,8 x | 0,78 x | 0,73 x |
| Bedrijfswaarde/omzet | 0,47 x | 0,28 x | 0,36 x | 0,45 x | 0,63 x | 0,73 x | 0,72 x | 0,69 x |
| Bedrijfswaarde/EBITDA | 3,02 x | 3,99 x | -5,71 x | 3,24 x | 4,68 x | 7,07 x | 6,68 x | 5,72 x |
| Bedrijfswaarde/FCF | 8,09 x | -33,5 x | -6,03 x | 7,83 x | -3,5 x | -10,3 x | 66,1 x | 33,5 x |
| FCF Yield | 12,4% | -2,98% | -16,6% | 12,8% | -28,5% | -9,7% | 1,51% | 2,98% |
| Price to Book | 1 x | 0,68 x | 0,71 x | 0,81 x | 0,76 x | 0,89 x | 0,89 x | 0,86 x |
| Aantal aandelen (in duizenden) | 396.245 | 367.058 | 367.150 | 367.221 | 346.976 | 346.446 | - | - |
| Referentieprijs 2 | 1.561 | 998,0 | 1.035 | 1.314 | 1.355 | 1.608 | 1.608 | 1.608 |
| Datum van publicatie | 09-05-19 | 28-05-20 | 13-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 708.660 | 591.012 | 451.223 | 539.612 | 628.105 | 693.077 | 716.972 | 766.666 |
| EBITDA 1 | 110.458 | 40.856 | -28.214 | 74.791 | 83.964 | 71.981 | 77.454 | 91.984 |
| Bedrijfsresultaat (EBIT) 1 | 82.653 | 6.751 | -56.241 | 49.934 | 54.908 | 37.187 | 41.323 | 54.766 |
| Operationele Marge | 11,66% | 1,14% | -12,46% | 9,25% | 8,74% | 5,37% | 5,76% | 7,14% |
| Resultaat voor belastingen (EBT) 1 | 87.915 | 11.864 | -45.342 | 57.096 | 57.058 | 39.898 | 42.767 | 57.393 |
| Nettowinst (verlies) 1 | 66.513 | 7.693 | -34.497 | 42.679 | 44.944 | 28.487 | 32.328 | 42.229 |
| Nettomarge | 9,39% | 1,3% | -7,65% | 7,91% | 7,16% | 4,11% | 4,51% | 5,51% |
| WPA 2 | 167,9 | 19,93 | -93,96 | 116,2 | 125,5 | 82,15 | 93,18 | 121,8 |
| Free Cash Flow 1 | 41.291 | -4.862 | -26.731 | 30.966 | -112.131 | -49.357 | 7.821 | 15.708 |
| FCF-marge | 5,83% | -0,82% | -5,92% | 5,74% | -17,85% | -7,12% | 1,09% | 2,05% |
| Kasstroomconversie (ebitda) | 37,38% | - | - | 41,4% | - | - | 10,1% | 17,08% |
| Kasstroomconversie (nettowinst) | 62,08% | - | - | 72,56% | - | - | 24,19% | 37,2% |
| Dividend per aandeel 2 | 60,00 | 40,00 | 20,00 | 40,00 | 45,00 | 50,50 | 52,90 | 57,22 |
| Datum van publicatie | 09-05-19 | 28-05-20 | 13-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Marzo | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 291.052 | 299.960 | 175.647 | 275.576 | 140.768 | 273.049 | 133.300 | 133.263 | 266.563 | 145.648 | 142.682 | 288.330 | 167.700 | 172.075 | - | 158.146 | 173.150 | 331.296 | 197.700 | 153.343 | 330.204 | 162.100 | 152.700 | 200.800 | 194.700 |
| EBITDA 1 | - | - | - | - | 18.195 | - | 21.000 | 9.572 | - | 22.007 | 15.983 | - | 33.278 | 12.700 | - | - | - | - | - | 9.299 | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 17.504 | -10.753 | -46.635 | - | 12.143 | 32.105 | 14.800 | 3.029 | 17.829 | 15.357 | 9.062 | 24.419 | 26.200 | 4.289 | 30.489 | 3.290 | 10.339 | 13.629 | 20.800 | 2.674 | 22.871 | 8.800 | 2.700 | 15.000 | 12.300 |
| Operationele Marge | 6,01% | -3,58% | -26,55% | - | 8,63% | 11,76% | 11,1% | 2,27% | 6,69% | 10,54% | 6,35% | 8,47% | 15,62% | 2,49% | - | 2,08% | 5,97% | 4,11% | 10,52% | 1,74% | 6,93% | 5,43% | 1,77% | 7,47% | 6,32% |
| Resultaat voor belastingen (EBT) 1 | 20.138 | -8.274 | -38.896 | - | 14.786 | 35.913 | 16.600 | 4.583 | 21.183 | 16.507 | 9.528 | 26.035 | 26.300 | 4.723 | 31.023 | 4.817 | 10.443 | 15.260 | 21.000 | 4.597 | 25.240 | 9.300 | 3.500 | 15.700 | 13.100 |
| Nettowinst (verlies) 1 | 16.343 | -8.650 | -31.537 | - | 10.604 | 26.464 | 12.600 | 3.615 | 16.215 | 11.866 | 7.014 | 18.880 | 20.600 | 5.464 | 26.064 | 2.576 | 7.225 | 9.801 | 15.100 | 4.042 | 20.299 | 7.200 | 600 | 12.800 | 10.100 |
| Nettomarge | 5,62% | -2,88% | -17,95% | - | 7,53% | 9,69% | 9,45% | 2,71% | 6,08% | 8,15% | 4,92% | 6,55% | 12,28% | 3,18% | - | 1,63% | 4,17% | 2,96% | 7,64% | 2,64% | 6,15% | 4,44% | 0,39% | 6,37% | 5,19% |
| WPA 2 | 41,70 | -21,77 | -85,90 | - | 28,88 | 72,07 | 34,34 | 9,820 | 44,16 | 32,38 | 19,47 | 51,85 | 57,36 | 16,25 | 73,61 | 7,440 | 20,86 | 28,30 | 43,80 | 9,150 | 55,30 | 17,70 | - | - | - |
| Dividend per aandeel | 30,00 | - | 10,00 | - | 20,00 | 20,00 | - | 20,00 | - | - | 20,00 | 20,00 | - | 25,00 | - | - | 25,00 | 25,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 07-11-19 | 28-05-20 | 05-11-20 | 13-05-21 | 04-11-21 | 04-11-21 | 03-02-22 | 12-05-22 | 12-05-22 | 04-08-22 | 10-11-22 | 10-11-22 | 09-02-23 | 11-05-23 | 11-05-23 | 08-08-23 | 09-11-23 | 09-11-23 | 08-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 284.645 | 203.207 | 218.903 | 240.215 | 77.317 | 47.865 | 39.580 | 30.639 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 41.291 | -4.862 | -26.731 | 30.966 | -112.131 | -49.357 | 7.821 | 15.708 |
| ROE (netto-inkomsten/eigen vermogen) | 11,2% | 1,3% | -6,4% | 7,5% | 7,4% | 4,6% | 5,02% | 6,52% |
| ROA (netto-inkomsten/totale activa) | 7,87% | 1,11% | -4,54% | 5,63% | 5,46% | 3,03% | 3,07% | 4,17% |
| Totale activa 1 | 844.824 | 694.101 | 759.150 | 758.448 | 823.070 | 940.537 | 1.051.600 | 1.013.513 |
| Nettoactief per aandeel 2 | 1.554 | 1.473 | 1.464 | 1.627 | 1.776 | 1.812 | 1.814 | 1.879 |
| Cashflow per aandeel 2 | 238,0 | 108,0 | -17,60 | 184,0 | 207,0 | 130,0 | 192,0 | 200,0 |
| Capex 1 | 27.610 | 19.463 | 31.697 | 45.857 | 135.547 | 70.440 | 53.360 | 41.500 |
| Capex/omzet | 3,9% | 3,29% | 7,02% | 8,5% | 21,58% | 10,16% | 7,44% | 5,41% |
| Datum van publicatie | 09-05-19 | 28-05-20 | 13-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
9
Laatste slotkoers
1.608
JPY
Gemiddelde koersdoel
1.701
JPY
Spread / Gemiddelde doel
+5,82%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +15,15% | 3,54 mld. | |
| -23,87% | 8,94 mld. | |
| +0,95% | 1,47 mld. | |
| -24,38% | 1,25 mld. | |
| -34,88% | 1,23 mld. | |
| +58,52% | 999 mln. | |
| -27,37% | 987 mln. | |
| +16,47% | 880 mln. | |
| +19,55% | 833 mln. | |
| -14,87% | 641 mln. |
- Beurs
- Aandelen
- Koers 7731
- Financiën Nikon Corporation
