Beurs gesloten -
Japan Exchange
07:45:46 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.090
JPY
|
-0,91%
|
|
+1,87%
|
-0,73%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
48.395
|
49.039
|
49.441
|
59.650
|
78.461
|
76.596
|
Bedrijfswaarde
1 |
36.369
|
35.633
|
32.520
|
41.534
|
62.361
|
60.890
|
K/w-verhouding
|
14,7
x
|
14,1
x
|
12,1
x
|
14,3
x
|
16,4
x
|
16,1
x
|
Dividendrendement
|
2,19%
|
2,3%
|
2,34%
|
2,05%
|
1,8%
|
-
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,43
x
|
0,42
x
|
0,52
x
|
0,63
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
0,32
x
|
0,28
x
|
0,36
x
|
0,5
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
5,66
x
|
4,99
x
|
4,32
x
|
5,66
x
|
7,8
x
|
7,47
x
|
Bedrijfswaarde/FCF
|
9,91
x
|
11,2
x
|
6,42
x
|
18
x
|
-52,3
x
|
23,6
x
|
FCF Yield
|
10,1%
|
8,94%
|
15,6%
|
5,55%
|
-1,91%
|
4,23%
|
Price to Book
|
1,74
x
|
1,64
x
|
1,53
x
|
1,68
x
|
2
x
|
1,79
x
|
Aantal aandelen (in duizenden)
|
64.313
|
64.313
|
64.313
|
64.313
|
64.313
|
64.313
|
Referentieprijs
2 |
752,5
|
762,5
|
768,8
|
927,5
|
1.220
|
1.191
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
105.552
|
113.113
|
116.565
|
114.967
|
124.686
|
140.424
|
EBITDA
1 |
6.421
|
7.141
|
7.530
|
7.336
|
7.990
|
8.151
|
Bedrijfsresultaat (EBIT)
1 |
5.468
|
6.164
|
6.641
|
6.487
|
7.078
|
6.800
|
Operationele Marge
|
5,18%
|
5,45%
|
5,7%
|
5,64%
|
5,68%
|
4,84%
|
Resultaat voor belastingen (EBT)
1 |
5.396
|
5.683
|
6.306
|
6.333
|
7.163
|
7.407
|
Nettowinst (verlies)
1 |
3.293
|
3.475
|
4.075
|
4.182
|
4.771
|
4.761
|
Nettomarge
|
3,12%
|
3,07%
|
3,5%
|
3,64%
|
3,83%
|
3,39%
|
WPA
2 |
51,20
|
54,03
|
63,36
|
65,03
|
74,18
|
74,03
|
Free Cash Flow
1 |
3.670
|
3.185
|
5.066
|
2.307
|
-1.192
|
2.578
|
FCF-marge
|
3,48%
|
2,82%
|
4,35%
|
2,01%
|
-0,96%
|
1,84%
|
Kasstroomconversie (ebitda)
|
57,15%
|
44,6%
|
67,28%
|
31,45%
|
-
|
31,63%
|
Kasstroomconversie (nettowinst)
|
111,44%
|
91,64%
|
124,33%
|
55,16%
|
-
|
54,16%
|
Dividend per aandeel
2 |
16,50
|
17,50
|
18,00
|
19,00
|
22,00
|
-
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
59.847
|
51.729
|
58.319
|
32.761
|
32.005
|
66.314
|
37.667
|
34.082
|
70.460
|
38.671
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.303
|
2.207
|
2.814
|
2.036
|
1.310
|
3.004
|
1.778
|
1.098
|
2.387
|
1.126
|
Operationele Marge
|
5,52%
|
4,27%
|
4,83%
|
6,21%
|
4,09%
|
4,53%
|
4,72%
|
3,22%
|
3,39%
|
2,91%
|
Resultaat voor belastingen (EBT)
1 |
2.937
|
2.241
|
2.869
|
2.080
|
1.338
|
3.049
|
1.852
|
1.315
|
2.578
|
1.080
|
Nettowinst (verlies)
1 |
1.735
|
1.425
|
1.834
|
1.374
|
724
|
1.828
|
1.146
|
735
|
1.358
|
358
|
Nettomarge
|
2,9%
|
2,75%
|
3,14%
|
4,19%
|
2,26%
|
2,76%
|
3,04%
|
2,16%
|
1,93%
|
0,93%
|
WPA
2 |
26,99
|
22,17
|
28,53
|
21,35
|
11,27
|
28,44
|
17,82
|
11,44
|
21,13
|
5,560
|
Dividend per aandeel
|
9,000
|
9,500
|
10,00
|
-
|
-
|
12,00
|
-
|
-
|
12,00
|
-
|
Datum van publicatie
|
06-11-19
|
11-11-20
|
10-11-21
|
09-02-22
|
10-08-22
|
09-11-22
|
08-02-23
|
09-08-23
|
08-11-23
|
07-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
12.026
|
13.406
|
16.921
|
18.116
|
16.100
|
15.706
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.670
|
3.185
|
5.066
|
2.307
|
-1.192
|
2.578
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
12,3%
|
13,3%
|
12,5%
|
12,8%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
6,81%
|
7,06%
|
7,4%
|
7,07%
|
7,17%
|
6,13%
|
Totale activa
1 |
48.353
|
49.222
|
55.104
|
59.173
|
66.510
|
77.630
|
Nettoactief per aandeel
2 |
433,0
|
464,0
|
502,0
|
551,0
|
610,0
|
667,0
|
Cashflow per aandeel
2 |
263,0
|
299,0
|
329,0
|
337,0
|
298,0
|
304,0
|
Capex
1 |
215
|
527
|
478
|
306
|
5.913
|
1.440
|
Capex/omzet
|
0,2%
|
0,47%
|
0,41%
|
0,27%
|
4,74%
|
1,03%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,73% | 445 mln. | | +1,26% | 8,22 mld. | | -23,13% | 2,87 mld. | | -27,26% | 2,1 mld. | | +2,43% | 2,07 mld. | | -52,23% | 1,48 mld. | | -19,36% | 1,33 mld. | | -15,99% | 909 mln. | | -45,54% | 671 mln. | | -36,13% | 575 mln. |
residentieel onroerend goed diensten
|