Beurs gesloten -
Japan Exchange
08:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
314
JPY
|
+1,29%
|
|
+0,32%
|
+6,80%
|
Fiscaal tijdperk: Oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
23.578
|
23.303
|
10.734
|
15.190
|
16.719
|
13.879
|
Bedrijfswaarde
1 |
28.265
|
24.807
|
12.823
|
18.207
|
21.150
|
18.373
|
K/w-verhouding
|
407
x
|
9,31
x
|
13,6
x
|
10
x
|
11,3
x
|
-295
x
|
Dividendrendement
|
3,89%
|
3,94%
|
2,14%
|
3,4%
|
4,78%
|
3,17%
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,48
x
|
0,28
x
|
0,41
x
|
0,39
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,62
x
|
0,51
x
|
0,33
x
|
0,49
x
|
0,49
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
8,06
x
|
4,53
x
|
4,4
x
|
4,67
x
|
5,6
x
|
7,4
x
|
Bedrijfswaarde/FCF
|
-8,98
x
|
5,25
x
|
-43
x
|
11,7
x
|
-23,3
x
|
29,4
x
|
FCF Yield
|
-11,1%
|
19,1%
|
-2,33%
|
8,53%
|
-4,28%
|
3,4%
|
Price to Book
|
1,11
x
|
1,03
x
|
0,47
x
|
0,69
x
|
0,73
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
45.871
|
45.871
|
45.871
|
39.764
|
39.998
|
39.998
|
Referentieprijs
2 |
514,0
|
508,0
|
234,0
|
382,0
|
418,0
|
347,0
|
Datum van publicatie
|
24-01-19
|
28-01-20
|
28-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
Fiscaal tijdperk: Oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
45.825
|
48.748
|
38.932
|
37.149
|
42.778
|
39.103
|
EBITDA
1 |
3.505
|
5.482
|
2.915
|
3.895
|
3.775
|
2.484
|
Bedrijfsresultaat (EBIT)
1 |
2.122
|
4.066
|
1.621
|
2.707
|
2.525
|
974
|
Operationele Marge
|
4,63%
|
8,34%
|
4,16%
|
7,29%
|
5,9%
|
2,49%
|
Resultaat voor belastingen (EBT)
1 |
-560
|
3.660
|
1.348
|
2.529
|
2.317
|
660
|
Nettowinst (verlies)
1 |
58
|
2.503
|
791
|
1.606
|
1.474
|
-47
|
Nettomarge
|
0,13%
|
5,13%
|
2,03%
|
4,32%
|
3,45%
|
-0,12%
|
WPA
2 |
1,264
|
54,57
|
17,24
|
38,13
|
36,85
|
-1,175
|
Free Cash Flow
1 |
-3.148
|
4.727
|
-298,2
|
1.554
|
-906,2
|
625,4
|
FCF-marge
|
-6,87%
|
9,7%
|
-0,77%
|
4,18%
|
-2,12%
|
1,6%
|
Kasstroomconversie (ebitda)
|
-
|
86,23%
|
-
|
39,88%
|
-
|
25,18%
|
Kasstroomconversie (nettowinst)
|
-
|
188,86%
|
-
|
96,73%
|
-
|
-
|
Dividend per aandeel
2 |
20,00
|
20,00
|
5,000
|
13,00
|
20,00
|
11,00
|
Datum van publicatie
|
24-01-19
|
28-01-20
|
28-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
Fiscaal tijdperk: oktober |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
16.246
|
14.443
|
7.056
|
15.494
|
12.611
|
5.589
|
13.235
|
9.765
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-887
|
-725
|
-606
|
-583
|
1.118
|
-1.331
|
-1.853
|
351
|
Operationele Marge
|
-5,46%
|
-5,02%
|
-8,59%
|
-3,76%
|
8,87%
|
-23,81%
|
-14%
|
3,59%
|
Resultaat voor belastingen (EBT)
1 |
-1.053
|
-777
|
-637
|
-662
|
1.080
|
-1.393
|
-1.990
|
271
|
Nettowinst (verlies)
1 |
-1.102
|
-855
|
-667
|
-726
|
1.005
|
-1.401
|
-2.025
|
234
|
Nettomarge
|
-6,78%
|
-5,92%
|
-9,45%
|
-4,69%
|
7,97%
|
-25,07%
|
-15,3%
|
2,4%
|
WPA
2 |
-24,04
|
-19,64
|
-16,68
|
-18,17
|
25,16
|
-35,04
|
-50,64
|
5,860
|
Dividend per aandeel
|
-
|
3,000
|
-
|
10,00
|
-
|
-
|
6,000
|
-
|
Datum van publicatie
|
04-06-20
|
04-06-21
|
03-03-22
|
03-06-22
|
05-09-22
|
03-03-23
|
09-06-23
|
04-09-23
|
Fiscaal tijdperk: oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.687
|
1.504
|
2.089
|
3.017
|
4.431
|
4.494
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,337
x
|
0,2744
x
|
0,7166
x
|
0,7746
x
|
1,174
x
|
1,809
x
|
Free Cash Flow
1 |
-3.148
|
4.727
|
-298
|
1.554
|
-906
|
625
|
ROE (netto-inkomsten/eigen vermogen)
|
0,38%
|
11,4%
|
3,52%
|
7,14%
|
6,56%
|
-0,12%
|
ROA (netto-inkomsten/totale activa)
|
2,9%
|
5,91%
|
2,41%
|
4%
|
3,48%
|
1,33%
|
Totale activa
1 |
1.998
|
42.361
|
32.869
|
40.170
|
42.403
|
-3.522
|
Nettoactief per aandeel
2 |
465,0
|
492,0
|
499,0
|
551,0
|
573,0
|
559,0
|
Cashflow per aandeel
2 |
73,60
|
107,0
|
107,0
|
144,0
|
185,0
|
124,0
|
Capex
1 |
4.942
|
1.145
|
1.068
|
1.761
|
3.121
|
1.599
|
Capex/omzet
|
10,78%
|
2,35%
|
2,74%
|
4,74%
|
7,3%
|
4,09%
|
Datum van publicatie
|
24-01-19
|
28-01-20
|
28-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,80% | 79,7 mln. | | -3,68% | 24,73 mld. | | -30,21% | 10,88 mld. | | +8,10% | 10,77 mld. | | -24,48% | 7,68 mld. | | -5,21% | 7 mld. | | +1,79% | 6,64 mld. | | +4,08% | 6,55 mld. | | +16,16% | 3,69 mld. | | -4,36% | 3,58 mld. |
residentieel onroerend goed ontwikkeling
|