slotkoers
Taiwan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
376,5
TWD
|
+0,13%
|
|
+3,15%
|
+6,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
81.167
|
95.525
|
120.871
|
86.294
|
103.436
|
110.322
|
-
|
-
|
Bedrijfswaarde
1 |
76.402
|
89.913
|
113.264
|
76.921
|
90.616
|
97.066
|
93.491
|
91.535
|
K/w-verhouding
|
18
x
|
19,9
x
|
22,7
x
|
14
x
|
18,8
x
|
18,7
x
|
16,4
x
|
15
x
|
Dividendrendement
|
3,61%
|
3,07%
|
2,67%
|
3,74%
|
3,4%
|
3,35%
|
3,56%
|
3,99%
|
Marktkapitalisatie/omzet
|
3,39
x
|
3,91
x
|
4,16
x
|
2,98
x
|
3,84
x
|
3,7
x
|
3,42
x
|
3,1
x
|
Bedrijfswaarde/omzet
|
3,19
x
|
3,68
x
|
3,9
x
|
2,66
x
|
3,37
x
|
3,26
x
|
2,89
x
|
2,57
x
|
Bedrijfswaarde/EBITDA
|
11
x
|
11,6
x
|
13,1
x
|
9,24
x
|
11,4
x
|
10,5
x
|
8,91
x
|
7,7
x
|
Bedrijfswaarde/FCF
|
16,5
x
|
20,4
x
|
22,7
x
|
14,3
x
|
14,9
x
|
26,1
x
|
17,3
x
|
14,6
x
|
FCF Yield
|
6,06%
|
4,9%
|
4,41%
|
6,97%
|
6,69%
|
3,83%
|
5,77%
|
6,84%
|
Price to Book
|
5,91
x
|
7,24
x
|
6,91
x
|
4,02
x
|
4,31
x
|
4,17
x
|
3,6
x
|
3,38
x
|
Aantal aandelen (in duizenden)
|
293.020
|
293.020
|
293.020
|
293.020
|
293.020
|
293.020
|
-
|
-
|
Referentieprijs
2 |
277,0
|
326,0
|
412,5
|
294,5
|
353,0
|
376,5
|
376,5
|
376,5
|
Datum van publicatie
|
17-03-20
|
16-03-21
|
16-03-22
|
14-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.929
|
24.414
|
29.024
|
28.951
|
26.913
|
29.808
|
32.298
|
35.596
|
EBITDA
1 |
6.942
|
7.735
|
8.624
|
8.327
|
7.919
|
9.289
|
10.488
|
11.888
|
Bedrijfsresultaat (EBIT)
1 |
6.154
|
6.960
|
7.754
|
7.368
|
6.970
|
8.129
|
9.148
|
10.491
|
Operationele Marge
|
25,72%
|
28,51%
|
26,71%
|
25,45%
|
25,9%
|
27,27%
|
28,32%
|
29,47%
|
Resultaat voor belastingen (EBT)
1 |
6.111
|
6.567
|
7.459
|
8.450
|
8.033
|
8.221
|
9.086
|
10.064
|
Nettowinst (verlies)
1 |
4.504
|
4.795
|
5.320
|
6.173
|
5.488
|
5.906
|
6.678
|
7.206
|
Nettomarge
|
18,82%
|
19,64%
|
18,33%
|
21,32%
|
20,39%
|
19,81%
|
20,68%
|
20,24%
|
WPA
2 |
15,37
|
16,36
|
18,15
|
21,07
|
18,73
|
20,15
|
23,02
|
25,17
|
Free Cash Flow
1 |
4.630
|
4.404
|
4.993
|
5.360
|
6.065
|
3.714
|
5.392
|
6.257
|
FCF-marge
|
19,35%
|
18,04%
|
17,2%
|
18,52%
|
22,53%
|
12,46%
|
16,7%
|
17,58%
|
Kasstroomconversie (ebitda)
|
66,7%
|
56,94%
|
57,9%
|
64,38%
|
76,59%
|
39,98%
|
51,41%
|
52,63%
|
Kasstroomconversie (nettowinst)
|
102,82%
|
91,84%
|
93,86%
|
86,84%
|
110,52%
|
62,88%
|
80,75%
|
86,83%
|
Dividend per aandeel
2 |
10,00
|
10,00
|
11,00
|
11,00
|
12,00
|
12,61
|
13,39
|
15,00
|
Datum van publicatie
|
17-03-20
|
16-03-21
|
16-03-22
|
14-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
7.509
|
7.305
|
6.930
|
8.279
|
6.914
|
6.829
|
6.065
|
6.710
|
6.904
|
7.235
|
6.566
|
7.527
|
7.667
|
7.778
|
EBITDA
1 |
2.183
|
2.266
|
1.812
|
2.456
|
2.085
|
1.974
|
1.690
|
1.951
|
1.996
|
2.281
|
2.041
|
2.233
|
2.302
|
2.403
|
Bedrijfsresultaat (EBIT)
1 |
1.967
|
2.047
|
1.578
|
2.215
|
1.845
|
1.731
|
1.458
|
1.730
|
1.749
|
2.034
|
1.634
|
2.020
|
2.147
|
2.197
|
Operationele Marge
|
26,2%
|
28,02%
|
22,77%
|
26,75%
|
26,68%
|
25,34%
|
24,03%
|
25,78%
|
25,34%
|
28,11%
|
24,88%
|
26,83%
|
28%
|
28,25%
|
Resultaat voor belastingen (EBT)
1 |
1.934
|
1.996
|
2.445
|
2.131
|
2.128
|
1.747
|
1.455
|
2.104
|
2.062
|
2.411
|
1.701
|
2.117
|
2.143
|
2.206
|
Nettowinst (verlies)
1 |
1.377
|
1.433
|
1.506
|
1.660
|
1.536
|
1.472
|
1.129
|
1.354
|
1.586
|
1.419
|
1.272
|
1.516
|
1.554
|
1.660
|
Nettomarge
|
18,34%
|
19,62%
|
21,73%
|
20,05%
|
22,21%
|
21,55%
|
18,61%
|
20,19%
|
22,97%
|
19,6%
|
19,37%
|
20,14%
|
20,26%
|
21,35%
|
WPA
2 |
4,700
|
4,890
|
5,140
|
5,660
|
5,240
|
5,030
|
3,840
|
4,620
|
5,410
|
4,850
|
4,299
|
5,168
|
5,368
|
5,581
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-21
|
16-03-22
|
04-05-22
|
02-08-22
|
10-11-22
|
14-03-23
|
04-05-23
|
08-08-23
|
08-11-23
|
14-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.764
|
5.612
|
7.607
|
9.373
|
12.820
|
13.256
|
16.831
|
18.787
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.630
|
4.404
|
4.993
|
5.360
|
6.065
|
3.714
|
5.392
|
6.257
|
ROE (netto-inkomsten/eigen vermogen)
|
34,3%
|
33%
|
32,4%
|
31,7%
|
24,1%
|
23,6%
|
23,7%
|
25%
|
ROA (netto-inkomsten/totale activa)
|
22,1%
|
19,2%
|
18,6%
|
20,6%
|
17,4%
|
18,1%
|
17,9%
|
18,1%
|
Totale activa
1 |
20.390
|
25.029
|
28.647
|
29.974
|
31.582
|
32.718
|
37.232
|
39.812
|
Nettoactief per aandeel
2 |
46,90
|
45,00
|
59,70
|
73,30
|
81,80
|
90,30
|
105,0
|
111,0
|
Cashflow per aandeel
2 |
22,20
|
20,60
|
20,60
|
23,60
|
23,40
|
20,70
|
27,60
|
28,20
|
Capex
1 |
1.879
|
1.639
|
1.050
|
1.564
|
817
|
2.267
|
1.677
|
2.000
|
Capex/omzet
|
7,85%
|
6,71%
|
3,62%
|
5,4%
|
3,04%
|
7,6%
|
5,19%
|
5,62%
|
Datum van publicatie
|
17-03-20
|
16-03-21
|
16-03-22
|
14-03-23
|
14-03-24
|
-
|
-
|
-
|
Laatste slotkoers
376,5
TWD Gemiddelde koersdoel
424,6
TWD Spread / Gemiddelde doel +12,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,66% | 3,38 mld. | | +23,69% | 911 mln. | | +4,20% | 377 mln. | | +18,27% | 278 mln. | | +2,51% | 170 mln. | | +11,46% | 132 mln. | | -47,92% | 131 mln. | | 0,00% | 122 mln. | | -5,65% | 68,37 mln. | | +31,90% | 64,7 mln. |
Tapijten & Gordijnen
|