Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
300
JPY
|
0,00%
|
|
+2,74%
|
+7,14%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.736
|
5.504
|
4.422
|
6.875
|
5.697
|
4.311
|
Bedrijfswaarde
1 |
-142,2
|
661
|
-891,5
|
1.326
|
2.349
|
3.398
|
K/w-verhouding
|
10,9
x
|
21,7
x
|
11,9
x
|
49,5
x
|
48,6
x
|
27,5
x
|
Dividendrendement
|
1,68%
|
1,75%
|
2,62%
|
1,69%
|
2,03%
|
2,52%
|
Marktkapitalisatie/omzet
|
0,14
x
|
0,13
x
|
0,11
x
|
0,17
x
|
0,13
x
|
0,08
x
|
Bedrijfswaarde/omzet
|
-0
x
|
0,02
x
|
-0,02
x
|
0,03
x
|
0,05
x
|
0,06
x
|
Bedrijfswaarde/EBITDA
|
-0,12
x
|
0,93
x
|
-0,89
x
|
1,58
x
|
3,26
x
|
8,15
x
|
Bedrijfswaarde/FCF
|
1,2
x
|
-0,81
x
|
-2,49
x
|
-14,1
x
|
-1,3
x
|
-1,17
x
|
FCF Yield
|
83%
|
-123%
|
-40,2%
|
-7,1%
|
-77%
|
-85,5%
|
Price to Book
|
0,33
x
|
0,32
x
|
0,25
x
|
0,39
x
|
0,31
x
|
0,25
x
|
Aantal aandelen (in duizenden)
|
19.312
|
19.312
|
19.312
|
19.312
|
19.312
|
18.112
|
Referentieprijs
2 |
297,0
|
285,0
|
229,0
|
356,0
|
295,0
|
238,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
40.030
|
41.128
|
41.974
|
39.900
|
44.906
|
54.659
|
EBITDA
1 |
1.184
|
714
|
1.005
|
839
|
721
|
417
|
Bedrijfsresultaat (EBIT)
1 |
761
|
308
|
528
|
283
|
118
|
-201
|
Operationele Marge
|
1,9%
|
0,75%
|
1,26%
|
0,71%
|
0,26%
|
-0,37%
|
Resultaat voor belastingen (EBT)
1 |
826
|
425
|
659
|
378
|
216
|
199
|
Nettowinst (verlies)
1 |
525
|
254
|
371
|
139
|
116
|
157
|
Nettomarge
|
1,31%
|
0,62%
|
0,88%
|
0,35%
|
0,26%
|
0,29%
|
WPA
2 |
27,18
|
13,15
|
19,21
|
7,198
|
6,065
|
8,668
|
Free Cash Flow
1 |
-118,1
|
-813,8
|
358
|
-94,12
|
-1.809
|
-2.907
|
FCF-marge
|
-0,3%
|
-1,98%
|
0,85%
|
-0,24%
|
-4,03%
|
-5,32%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
35,62%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
96,5%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
5,000
|
5,000
|
6,000
|
6,000
|
6,000
|
6,000
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
20.628
|
19.301
|
21.620
|
11.899
|
12.175
|
25.686
|
15.264
|
13.635
|
25.888
|
13.760
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
230
|
343
|
429
|
-76
|
-106
|
91
|
-18
|
138
|
143
|
283
|
Operationele Marge
|
1,11%
|
1,78%
|
1,98%
|
-0,64%
|
-0,87%
|
0,35%
|
-0,12%
|
1,01%
|
0,55%
|
2,06%
|
Resultaat voor belastingen (EBT)
1 |
288
|
402
|
466
|
-32
|
-81
|
150
|
10
|
151
|
563
|
279
|
Nettowinst (verlies)
1 |
199
|
281
|
326
|
-24
|
-55
|
106
|
-9
|
106
|
394
|
163
|
Nettomarge
|
0,96%
|
1,46%
|
1,51%
|
-0,2%
|
-0,45%
|
0,41%
|
-0,06%
|
0,78%
|
1,52%
|
1,18%
|
WPA
2 |
10,36
|
14,57
|
16,89
|
-1,250
|
-3,070
|
5,860
|
-0,4500
|
5,890
|
21,79
|
9,010
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-19
|
12-11-20
|
12-11-21
|
10-02-22
|
10-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.878
|
4.843
|
5.314
|
5.549
|
3.348
|
913
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-118
|
-814
|
358
|
-94,1
|
-1.809
|
-2.907
|
ROE (netto-inkomsten/eigen vermogen)
|
3,08%
|
1,46%
|
2,12%
|
0,79%
|
0,66%
|
0,9%
|
ROA (netto-inkomsten/totale activa)
|
1,74%
|
0,68%
|
1,18%
|
0,64%
|
0,26%
|
-0,43%
|
Totale activa
1 |
30.256
|
37.135
|
31.353
|
21.702
|
44.736
|
-36.717
|
Nettoactief per aandeel
2 |
896,0
|
903,0
|
911,0
|
919,0
|
961,0
|
963,0
|
Cashflow per aandeel
2 |
525,0
|
472,0
|
496,0
|
508,0
|
421,0
|
286,0
|
Capex
1 |
215
|
1.034
|
1.014
|
890
|
797
|
901
|
Capex/omzet
|
0,54%
|
2,51%
|
2,42%
|
2,23%
|
1,77%
|
1,65%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,14% | 34,52 mln. | | +11,33% | 11,43 mld. | | -0,75% | 5,77 mld. | | -4,08% | 4,87 mld. | | -23,66% | 2,58 mld. | | -5,06% | 1,75 mld. | | -24,53% | 1,11 mld. | | -23,66% | 882 mln. | | -18,46% | 865 mln. | | +24,67% | 855 mln. |
Diervoeders
|