Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.423
JPY
|
+1,13%
|
|
+3,19%
|
+0,29%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.396
|
37.273
|
47.481
|
37.752
|
45.486
|
71.218
|
-
|
-
|
Bedrijfswaarde
1 |
12.763
|
18.409
|
23.783
|
10.349
|
19.699
|
71.218
|
71.218
|
71.218
|
K/w-verhouding
|
8,75
x
|
20,5
x
|
7,19
x
|
5,54
x
|
7,23
x
|
13
x
|
11,5
x
|
11,3
x
|
Dividendrendement
|
2,92%
|
2,62%
|
2,41%
|
3,4%
|
3,36%
|
2,89%
|
2,97%
|
3,05%
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,56
x
|
0,66
x
|
0,48
x
|
0,58
x
|
0,91
x
|
0,88
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,56
x
|
0,66
x
|
0,48
x
|
0,58
x
|
0,91
x
|
0,88
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
12.307.306
x
|
24.799.283
x
|
30.456.150
x
|
-
|
12.592.975
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,59
x
|
0,71
x
|
0,77
x
|
0,55
x
|
0,62
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
28.672
|
28.672
|
30.051
|
30.569
|
30.568
|
29.392
|
-
|
-
|
Referentieprijs
2 |
1.095
|
1.300
|
1.580
|
1.235
|
1.488
|
2.423
|
2.423
|
2.423
|
Datum van publicatie
|
09-05-19
|
08-05-20
|
07-05-21
|
10-05-22
|
10-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
62.919
|
66.725
|
71.471
|
78.001
|
78.397
|
78.000
|
81.000
|
84.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.593
|
6.009
|
9.140
|
8.566
|
7.566
|
8.000
|
9.100
|
9.300
|
Operationele Marge
|
8,89%
|
9,01%
|
12,79%
|
10,98%
|
9,65%
|
10,26%
|
11,23%
|
11,07%
|
Resultaat voor belastingen (EBT)
1 |
5.462
|
3.942
|
9.350
|
9.867
|
9.238
|
8.400
|
9.500
|
9.700
|
Nettowinst (verlies)
1 |
3.589
|
1.821
|
6.357
|
6.811
|
6.284
|
5.500
|
6.200
|
6.300
|
Nettomarge
|
5,7%
|
2,73%
|
8,89%
|
8,73%
|
8,02%
|
7,05%
|
7,65%
|
7,5%
|
WPA
2 |
125,2
|
63,53
|
219,7
|
222,9
|
205,7
|
187,1
|
210,9
|
214,3
|
Free Cash Flow
|
2.551
|
1.503
|
1.559
|
-
|
3.612
|
-
|
-
|
-
|
FCF-marge
|
4,05%
|
2,25%
|
2,18%
|
-
|
4,61%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
71,08%
|
82,54%
|
24,52%
|
-
|
57,48%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
32,00
|
34,00
|
38,00
|
42,00
|
50,00
|
70,00
|
72,00
|
74,00
|
Datum van publicatie
|
09-05-19
|
08-05-20
|
07-05-21
|
10-05-22
|
10-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
27.215
|
39.510
|
28.555
|
42.916
|
18.283
|
32.416
|
23.909
|
21.676
|
45.585
|
14.773
|
18.904
|
33.677
|
23.606
|
13.670
|
18.615
|
32.285
|
22.804
|
22.911
|
45.715
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.277
|
4.732
|
2.915
|
6.225
|
2.108
|
2.779
|
3.973
|
1.814
|
5.787
|
643
|
1.535
|
2.178
|
3.376
|
116
|
1.802
|
1.918
|
2.964
|
3.118
|
6.082
|
Operationele Marge
|
4,69%
|
11,98%
|
10,21%
|
14,51%
|
11,53%
|
8,57%
|
16,62%
|
8,37%
|
12,69%
|
4,35%
|
8,12%
|
6,47%
|
14,3%
|
0,85%
|
9,68%
|
5,94%
|
13%
|
13,61%
|
13,3%
|
Resultaat voor belastingen (EBT)
1 |
-1.176
|
-
|
3.226
|
6.124
|
2.201
|
2.969
|
4.406
|
2.492
|
6.898
|
2.191
|
-
|
3.659
|
3.443
|
544
|
1.801
|
2.345
|
2.794
|
3.259
|
6.049
|
Nettowinst (verlies)
1 |
-1.664
|
3.485
|
2.111
|
4.246
|
1.618
|
2.002
|
3.058
|
1.751
|
4.809
|
1.685
|
961
|
2.646
|
2.401
|
288
|
1.142
|
1.430
|
1.914
|
2.156
|
4.070
|
Nettomarge
|
-6,11%
|
8,82%
|
7,39%
|
9,89%
|
8,85%
|
6,18%
|
12,79%
|
8,08%
|
10,55%
|
11,41%
|
5,08%
|
7,86%
|
10,17%
|
2,11%
|
6,13%
|
4,43%
|
8,39%
|
9,41%
|
8,9%
|
WPA
|
-58,04
|
-
|
73,66
|
-
|
-
|
65,54
|
100,1
|
-
|
-
|
55,14
|
-
|
86,57
|
78,55
|
9,660
|
-
|
48,53
|
65,28
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,00
|
-
|
-
|
-
|
Datum van publicatie
|
07-11-19
|
08-05-20
|
05-11-20
|
07-05-21
|
05-11-21
|
05-11-21
|
07-02-22
|
10-05-22
|
10-05-22
|
05-08-22
|
08-11-22
|
08-11-22
|
10-02-23
|
08-08-23
|
08-11-23
|
08-11-23
|
09-02-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
18.633
|
18.864
|
23.698
|
27.403
|
25.787
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.551
|
1.503
|
1.559
|
-
|
3.612
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,9%
|
3,4%
|
11,1%
|
10,5%
|
8,9%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
8,17%
|
8,78%
|
12,4%
|
10,9%
|
9,01%
|
-
|
-
|
-
|
Totale activa
1 |
43.947
|
20.738
|
51.200
|
62.601
|
69.749
|
-
|
-
|
-
|
Nettoactief per aandeel
|
1.845
|
1.843
|
2.048
|
2.227
|
2.395
|
-
|
-
|
-
|
Cashflow per aandeel
|
190,0
|
137,0
|
285,0
|
291,0
|
276,0
|
-
|
-
|
-
|
Capex
1 |
2.866
|
1.700
|
7.539
|
3.352
|
2.944
|
3.000
|
3.000
|
3.000
|
Capex/omzet
|
4,56%
|
2,55%
|
10,55%
|
4,3%
|
3,76%
|
3,85%
|
3,7%
|
3,57%
|
Datum van publicatie
|
09-05-19
|
08-05-20
|
07-05-21
|
10-05-22
|
10-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,29% | 452 mln. | | -2,54% | 8,78 mld. | | +65,58% | 4,98 mld. | | +20,43% | 3,3 mld. | | +21,25% | 2,79 mld. | | +19,07% | 1,58 mld. | | +7,12% | 1,4 mld. | | -0,18% | 1,21 mld. | | +6,75% | 903 mln. | | -6,03% | 793 mln. |
Snelweg- en bruggenbouw
|