slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,9
THB
|
+0,48%
|
|
+6,25%
|
-3,67%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
84.643
|
73.671
|
63.213
|
60.893
|
-
|
-
|
Bedrijfswaarde
1 |
109.323
|
73.671
|
129.771
|
143.117
|
157.909
|
175.712
|
K/w-verhouding
|
25,9
x
|
19,7
x
|
16,1
x
|
13,1
x
|
10,7
x
|
9,14
x
|
Dividendrendement
|
0,75%
|
0,99%
|
1,3%
|
1,7%
|
2,03%
|
3,01%
|
Marktkapitalisatie/omzet
|
7,75
x
|
5,25
x
|
3,69
x
|
3,04
x
|
2,65
x
|
2,33
x
|
Bedrijfswaarde/omzet
|
10
x
|
5,25
x
|
7,58
x
|
7,14
x
|
6,88
x
|
6,71
x
|
Bedrijfswaarde/EBITDA
|
17.399.751
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,66
x
|
2,9
x
|
2,22
x
|
1,92
x
|
1,65
x
|
1,49
x
|
Aantal aandelen (in duizenden)
|
2.913.596
|
2.913.559
|
2.913.535
|
2.913.535
|
-
|
-
|
Referentieprijs
2 |
29,05
|
25,29
|
21,70
|
20,90
|
20,90
|
20,90
|
Datum van publicatie
|
21-02-22
|
17-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.354
|
10.926
|
14.039
|
17.130
|
20.055
|
22.937
|
26.170
|
EBITDA
|
-
|
6.283
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.367
|
6.116
|
7.729
|
8.907
|
10.300
|
11.657
|
Operationele Marge
|
-
|
39,97%
|
43,56%
|
45,12%
|
44,41%
|
44,91%
|
44,54%
|
Resultaat voor belastingen (EBT)
1 |
-
|
3.953
|
4.533
|
4.744
|
5.699
|
7.003
|
8.209
|
Nettowinst (verlies)
1 |
2.416
|
3.169
|
3.640
|
3.790
|
4.549
|
5.555
|
6.566
|
Nettomarge
|
25,83%
|
29%
|
25,93%
|
22,13%
|
22,68%
|
24,22%
|
25,09%
|
WPA
2 |
0,9153
|
1,122
|
1,286
|
1,350
|
1,590
|
1,947
|
2,287
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,2181
|
0,2503
|
0,2816
|
0,3552
|
0,4236
|
0,6286
|
Datum van publicatie
|
07-05-21
|
21-02-22
|
17-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.654
|
3.061
|
3.092
|
3.330
|
6.422
|
-
|
4.001
|
3.950
|
4.103
|
4.351
|
4.726
|
4.728
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.163
|
1.102
|
1.582
|
1.793
|
3.375
|
-
|
1.662
|
2.226
|
2.260
|
2.425
|
2.124
|
2.139
|
-
|
-
|
-
|
Operationele Marge
|
43,85%
|
36,02%
|
51,15%
|
53,85%
|
52,55%
|
-
|
41,54%
|
56,34%
|
55,07%
|
55,74%
|
44,94%
|
45,25%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.012
|
992,3
|
1.173
|
1.223
|
2.396
|
-
|
1.016
|
1.196
|
1.164
|
1.260
|
1.124
|
1.375
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
812,7
|
795,4
|
940,4
|
981,4
|
1.922
|
901,1
|
817,3
|
955,1
|
927,2
|
1.007
|
901,2
|
1.069
|
1.075
|
-
|
-
|
Nettomarge
|
30,63%
|
25,99%
|
30,42%
|
29,47%
|
29,93%
|
-
|
20,43%
|
24,18%
|
22,6%
|
23,14%
|
19,07%
|
22,62%
|
-
|
-
|
-
|
WPA
2 |
0,2945
|
0,2706
|
0,3514
|
0,3600
|
0,6943
|
0,3171
|
0,2829
|
0,3664
|
0,3375
|
0,3471
|
0,2989
|
0,3770
|
0,3774
|
0,3768
|
0,3968
|
Dividend per aandeel
2 |
-
|
0,2181
|
-
|
-
|
-
|
-
|
0,2503
|
-
|
-
|
-
|
0,2816
|
-
|
-
|
-
|
0,2842
|
Datum van publicatie
|
15-11-21
|
21-02-22
|
11-05-22
|
10-08-22
|
10-08-22
|
09-11-22
|
17-02-23
|
09-05-23
|
10-08-23
|
06-11-23
|
28-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
24.680
|
-
|
66.558
|
82.224
|
97.016
|
114.819
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
3,928
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
18,6%
|
15,2%
|
14,1%
|
15,1%
|
16,3%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,3%
|
4,81%
|
4,1%
|
4,31%
|
4,76%
|
4,85%
|
Totale activa
1 |
-
|
59.791
|
75.626
|
92.438
|
105.518
|
116.747
|
135.404
|
Nettoactief per aandeel
2 |
-
|
7,940
|
8,730
|
9,760
|
10,90
|
12,70
|
14,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-05-21
|
21-02-22
|
17-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
20,9
THB Gemiddelde koersdoel
26,13
THB Spread / Gemiddelde doel +25,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,67% | 1,64 mld. | | -8,14% | 49,88 mld. | | -5,25% | 30,53 mld. | | +63,88% | 29,08 mld. | | +20,03% | 23,38 mld. | | +16,97% | 17,94 mld. | | -6,99% | 11,81 mld. | | +21,92% | 11,27 mld. | | -20,90% | 8,31 mld. | | +14,34% | 8,13 mld. |
Consumentenkrediet - Andere
|