Beurs gesloten -
Bombay S.E.
12:00:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
803,9
INR
|
-0,09%
|
|
+9,50%
|
+2,93%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.425
|
7.253
|
19.556
|
32.272
|
31.376
|
112.536
|
-
|
-
|
Bedrijfswaarde
1 |
22.425
|
7.253
|
19.556
|
32.272
|
31.376
|
112.536
|
112.536
|
112.536
|
K/w-verhouding
|
22,3
x
|
10,1
x
|
15,6
x
|
19,8
x
|
18
x
|
46,1
x
|
36,7
x
|
28,6
x
|
Dividendrendement
|
0,91%
|
1,89%
|
1,24%
|
0,97%
|
1,11%
|
0,54%
|
0,67%
|
0,87%
|
Marktkapitalisatie/omzet
|
3,5
x
|
1,06
x
|
2,91
x
|
4,14
x
|
3,22
x
|
8,95
x
|
7,11
x
|
5,67
x
|
Bedrijfswaarde/omzet
|
3,5
x
|
1,06
x
|
2,91
x
|
4,14
x
|
3,22
x
|
8,95
x
|
7,11
x
|
5,67
x
|
Bedrijfswaarde/EBITDA
|
17,6
x
|
6,93
x
|
10,2
x
|
17,7
x
|
14,8
x
|
38,5
x
|
30,6
x
|
24,1
x
|
Bedrijfswaarde/FCF
|
27,4
x
|
15,7
x
|
9,59
x
|
24,8
x
|
-
|
63,3
x
|
50,9
x
|
38,5
x
|
FCF Yield
|
3,64%
|
6,38%
|
10,4%
|
4,03%
|
-
|
1,58%
|
1,96%
|
2,59%
|
Price to Book
|
4,53
x
|
1,33
x
|
2,95
x
|
3,99
x
|
3,21
x
|
9,64
x
|
7,98
x
|
6,56
x
|
Aantal aandelen (in duizenden)
|
136.468
|
136.915
|
138.180
|
138.612
|
139.231
|
139.692
|
-
|
-
|
Referentieprijs
2 |
164,3
|
52,98
|
141,5
|
232,8
|
225,4
|
805,6
|
805,6
|
805,6
|
Datum van publicatie
|
15-05-19
|
29-05-20
|
25-05-21
|
03-05-22
|
02-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.410
|
6.817
|
6.726
|
7.790
|
9.740
|
12.575
|
15.818
|
19.863
|
EBITDA
1 |
1.277
|
1.046
|
1.919
|
1.820
|
2.122
|
2.922
|
3.678
|
4.676
|
Bedrijfsresultaat (EBIT)
1 |
1.217
|
846,9
|
1.718
|
1.770
|
1.875
|
2.643
|
3.360
|
4.294
|
Operationele Marge
|
18,99%
|
12,42%
|
25,54%
|
22,73%
|
19,26%
|
21,02%
|
21,24%
|
21,62%
|
Resultaat voor belastingen (EBT)
1 |
1.336
|
947,4
|
1.812
|
2.035
|
2.173
|
3.031
|
3.837
|
4.931
|
Nettowinst (verlies)
1 |
1.022
|
727,3
|
1.265
|
1.642
|
1.763
|
2.483
|
3.107
|
3.992
|
Nettomarge
|
15,94%
|
10,67%
|
18,8%
|
21,08%
|
18,1%
|
19,75%
|
19,64%
|
20,1%
|
WPA
2 |
7,370
|
5,255
|
9,050
|
11,75
|
12,50
|
17,47
|
21,93
|
28,13
|
Free Cash Flow
1 |
817
|
462,6
|
2.040
|
1.301
|
-
|
1.777
|
2.210
|
2.920
|
FCF-marge
|
12,75%
|
6,79%
|
30,33%
|
16,7%
|
-
|
14,13%
|
13,97%
|
14,7%
|
Kasstroomconversie (ebitda)
|
63,97%
|
44,23%
|
106,3%
|
71,48%
|
-
|
60,81%
|
60,09%
|
62,45%
|
Kasstroomconversie (nettowinst)
|
79,93%
|
63,61%
|
161,28%
|
79,21%
|
-
|
71,56%
|
71,14%
|
73,15%
|
Dividend per aandeel
2 |
1,500
|
1,000
|
1,750
|
2,250
|
2,500
|
4,333
|
5,400
|
7,000
|
Datum van publicatie
|
15-05-19
|
29-05-20
|
25-05-21
|
03-05-22
|
02-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.890
|
2.000
|
-
|
2.025
|
2.314
|
-
|
2.549
|
3.051
|
2.517
|
2.940
|
3.314
|
3.802
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
527,6
|
896,6
|
253
|
451
|
742
|
1.149
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
20,7%
|
29,39%
|
10,05%
|
15,34%
|
22,39%
|
30,22%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
373,9
|
-
|
-
|
302,7
|
482
|
786,1
|
301,5
|
432
|
659
|
951
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
18,91%
|
25,77%
|
11,98%
|
14,69%
|
19,89%
|
25,01%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
3,445
|
5,520
|
2,120
|
3,100
|
4,630
|
6,810
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-01-21
|
25-05-21
|
25-10-21
|
18-01-22
|
03-05-22
|
18-10-22
|
17-01-23
|
02-05-23
|
19-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
817
|
463
|
2.040
|
1.301
|
-
|
1.777
|
2.210
|
2.920
|
ROE (netto-inkomsten/eigen vermogen)
|
22,7%
|
13,9%
|
20,8%
|
22,2%
|
19,7%
|
23,1%
|
24,3%
|
24,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
16,2%
|
14,4%
|
14,8%
|
15,4%
|
16%
|
Totale activa
1 |
-
|
-
|
-
|
10.138
|
12.246
|
16.779
|
20.173
|
24.948
|
Nettoactief per aandeel
2 |
36,30
|
39,70
|
48,00
|
58,30
|
70,10
|
83,50
|
101,0
|
123,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
719
|
438
|
117
|
127
|
168
|
205
|
248
|
311
|
Capex/omzet
|
11,22%
|
6,42%
|
1,74%
|
1,63%
|
1,72%
|
1,63%
|
1,57%
|
1,57%
|
Datum van publicatie
|
15-05-19
|
29-05-20
|
25-05-21
|
03-05-22
|
02-05-23
|
-
|
-
|
-
|
Laatste slotkoers
805,6
INR Gemiddelde koersdoel
990
INR Spread / Gemiddelde doel +22,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,17% | 322 mld. | | +24,75% | 216 mld. | | +2,41% | 149 mld. | | +10,65% | 56,27 mld. | | +8,71% | 32,13 mld. | | -4,57% | 27,45 mld. | | +103,03% | 22,62 mld. | | +20,22% | 19,55 mld. | | +13,06% | 14,69 mld. |
Ondernemingssoftware
|