slotkoers
Johannesburg S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
77,78
ZAR
|
0,00%
|
|
-5,72%
|
-5,15%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.597
|
17.357
|
21.636
|
18.344
|
17.968
|
15.340
|
-
|
-
|
Bedrijfswaarde
1 |
28.711
|
27.825
|
31.059
|
27.703
|
27.988
|
24.338
|
24.324
|
24.146
|
K/w-verhouding
|
10
x
|
46
x
|
29,8
x
|
19,1
x
|
14,4
x
|
10
x
|
8,37
x
|
7,29
x
|
Dividendrendement
|
6,32%
|
-
|
2,1%
|
3,64%
|
4,81%
|
6,34%
|
7,79%
|
8,93%
|
Marktkapitalisatie/omzet
|
1,09
x
|
0,92
x
|
1,02
x
|
0,85
x
|
0,76
x
|
0,6
x
|
0,56
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
1,33
x
|
1,48
x
|
1,47
x
|
1,28
x
|
1,18
x
|
0,95
x
|
0,9
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
6,54
x
|
10,9
x
|
9,57
x
|
7,95
x
|
7,01
x
|
5,28
x
|
4,81
x
|
4,42
x
|
Bedrijfswaarde/FCF
|
-184
x
|
-14,2
x
|
26,5
x
|
56,8
x
|
75
x
|
29
x
|
15,8
x
|
13,5
x
|
FCF Yield
|
-0,54%
|
-7,02%
|
3,78%
|
1,76%
|
1,33%
|
3,44%
|
6,35%
|
7,42%
|
Price to Book
|
2,47
x
|
1,89
x
|
2,18
x
|
1,79
x
|
1,6
x
|
1,23
x
|
1,21
x
|
1,19
x
|
Aantal aandelen (in duizenden)
|
1.344.574
|
1.343.441
|
1.335.547
|
1.337.000
|
1.331.000
|
1.305.562
|
-
|
-
|
Referentieprijs
2 |
17,55
|
12,92
|
16,20
|
13,72
|
13,50
|
11,75
|
11,75
|
11,75
|
Datum van publicatie
|
18-11-19
|
23-11-20
|
22-11-21
|
21-11-22
|
21-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.589
|
18.843
|
21.200
|
21.636
|
23.699
|
25.519
|
27.174
|
28.711
|
EBITDA
1 |
4.388
|
2.558
|
3.244
|
3.485
|
3.990
|
4.608
|
5.055
|
5.466
|
Bedrijfsresultaat (EBIT)
1 |
3.640
|
1.393
|
2.076
|
2.282
|
2.716
|
3.247
|
3.647
|
4.008
|
Operationele Marge
|
16,86%
|
7,39%
|
9,79%
|
10,55%
|
11,46%
|
12,73%
|
13,42%
|
13,96%
|
Resultaat voor belastingen (EBT)
1 |
3.357
|
730
|
1.176
|
1.534
|
1.807
|
2.306
|
2.798
|
3.241
|
Nettowinst (verlies)
1 |
2.447
|
446
|
769
|
1.013
|
1.321
|
1.598
|
1.945
|
2.269
|
Nettomarge
|
11,33%
|
2,37%
|
3,63%
|
4,68%
|
5,57%
|
6,26%
|
7,16%
|
7,9%
|
WPA
2 |
1,750
|
0,2810
|
0,5430
|
0,7170
|
0,9350
|
1,171
|
1,404
|
1,612
|
Free Cash Flow
1 |
-156
|
-1.953
|
1.173
|
488
|
373
|
837,9
|
1.544
|
1.791
|
FCF-marge
|
-0,72%
|
-10,36%
|
5,53%
|
2,26%
|
1,57%
|
3,28%
|
5,68%
|
6,24%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
36,16%
|
14%
|
9,35%
|
18,18%
|
30,55%
|
32,77%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
152,54%
|
48,17%
|
28,24%
|
52,43%
|
79,39%
|
78,94%
|
Dividend per aandeel
2 |
1,110
|
-
|
0,3400
|
0,5000
|
0,6500
|
0,7449
|
0,9157
|
1,049
|
Datum van publicatie
|
18-11-19
|
23-11-20
|
22-11-21
|
21-11-22
|
21-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
11.069
|
10.713
|
8.130
|
10.081
|
11.119
|
10.311
|
11.325
|
11.537
|
12.162
|
12.295
|
13.081
|
EBITDA
1 |
-
|
2.360
|
-
|
-
|
1.751
|
-
|
1.860
|
2.015
|
-
|
1.966
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.787
|
-
|
-
|
1.161
|
-
|
-
|
-
|
-
|
1.325
|
-
|
Operationele Marge
|
-
|
16,68%
|
-
|
-
|
10,44%
|
-
|
-
|
-
|
-
|
10,78%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
863
|
-
|
Nettowinst (verlies)
1 |
-
|
583
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
585
|
-
|
Nettomarge
|
-
|
5,44%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,76%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3980
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18-11-19
|
25-05-20
|
23-11-20
|
24-05-21
|
22-11-21
|
23-05-22
|
21-11-22
|
22-05-23
|
21-11-23
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.114
|
10.468
|
9.423
|
9.359
|
10.020
|
8.997
|
8.983
|
8.806
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,165
x
|
4,092
x
|
2,905
x
|
2,686
x
|
2,511
x
|
1,952
x
|
1,777
x
|
1,611
x
|
Free Cash Flow
1 |
-156
|
-1.953
|
1.173
|
488
|
373
|
838
|
1.544
|
1.791
|
ROE (netto-inkomsten/eigen vermogen)
|
24,4%
|
3,35%
|
8,07%
|
11%
|
12,1%
|
13,8%
|
15,6%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
11,1%
|
1,32%
|
-
|
3,9%
|
4,89%
|
5,95%
|
7,3%
|
8,3%
|
Totale activa
1 |
21.960
|
33.737
|
-
|
25.946
|
27.036
|
26.859
|
26.648
|
27.335
|
Nettoactief per aandeel
2 |
7,090
|
6,830
|
7,430
|
7,660
|
8,440
|
9,550
|
9,680
|
9,840
|
Cashflow per aandeel
2 |
0,9000
|
-0,7400
|
1,720
|
1,400
|
1,400
|
1,200
|
2,020
|
2,270
|
Capex
1 |
1.378
|
961
|
1.132
|
1.396
|
1.507
|
1.258
|
1.389
|
1.523
|
Capex/omzet
|
6,38%
|
5,1%
|
5,34%
|
6,45%
|
6,36%
|
4,93%
|
5,11%
|
5,3%
|
Datum van publicatie
|
18-11-19
|
23-11-20
|
22-11-21
|
21-11-22
|
21-11-23
|
-
|
-
|
-
|
Laatste slotkoers
11,75
ZAR Gemiddelde koersdoel
16
ZAR Spread / Gemiddelde doel +36,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,09% | 85,14 mld. | | -27,30% | 72,06 mld. | | +2,68% | 27,07 mld. | | -9,00% | 17,43 mld. | | -2,14% | 16,98 mld. | | +4,56% | 16,02 mld. | | +69,72% | 13,06 mld. | | +3,90% | 12,9 mld. | | +73,30% | 12,79 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|