slotkoers
Nigerian S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
795,3
NGN
|
-3,01%
|
|
-11,63%
|
-27,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.165.125
|
1.192.948
|
1.233.769
|
871.922
|
871.922
|
630.400
|
-
|
-
|
Bedrijfswaarde
1 |
1.171.359
|
1.174.459
|
1.210.118
|
909.471
|
871.922
|
812.400
|
747.400
|
630.400
|
K/w-verhouding
|
25,5
x
|
30,4
x
|
30,8
x
|
17,8
x
|
-11
x
|
10,9
x
|
8,9
x
|
6,33
x
|
Dividendrendement
|
4,76%
|
4,02%
|
3,24%
|
4,68%
|
-
|
8,83%
|
-
|
2,42%
|
Marktkapitalisatie/omzet
|
4,1
x
|
4,16
x
|
3,51
x
|
1,95
x
|
1,59
x
|
0,97
x
|
0,92
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
4,12
x
|
4,09
x
|
3,44
x
|
2,04
x
|
1,59
x
|
1,25
x
|
1,09
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
14,7
x
|
16,3
x
|
15,1
x
|
9,41
x
|
6,44
x
|
5,28
x
|
3,95
x
|
2
x
|
Bedrijfswaarde/FCF
|
32,4
x
|
14,6
x
|
27,9
x
|
-28,3
x
|
-
|
102
x
|
12,5
x
|
-
|
FCF Yield
|
3,09%
|
6,87%
|
3,58%
|
-3,54%
|
-
|
0,98%
|
8,03%
|
-
|
Price to Book
|
25,6
x
|
40,7
x
|
57,7
x
|
28,8
x
|
-
|
-27,6
x
|
22,3
x
|
-7,38
x
|
Aantal aandelen (in duizenden)
|
792.656
|
792.656
|
792.656
|
792.656
|
792.656
|
792.656
|
-
|
-
|
Referentieprijs
2 |
1.470
|
1.505
|
1.556
|
1.100
|
1.100
|
795,3
|
795,3
|
795,3
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
01-03-22
|
28-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
284.035
|
287.084
|
351.822
|
446.819
|
547.119
|
648.446
|
683.584
|
886.004
|
EBITDA
1 |
79.513
|
72.170
|
80.375
|
96.619
|
135.461
|
153.850
|
189.044
|
315.455
|
Bedrijfsresultaat (EBIT)
1 |
72.062
|
64.419
|
71.966
|
86.866
|
123.788
|
140.082
|
173.064
|
293.580
|
Operationele Marge
|
25,37%
|
22,44%
|
20,46%
|
19,44%
|
22,63%
|
21,6%
|
25,32%
|
33,14%
|
Resultaat voor belastingen (EBT)
1 |
71.124
|
60.638
|
61.875
|
71.109
|
-104.025
|
83.329
|
101.670
|
132.990
|
Nettowinst (verlies)
1 |
45.683
|
39.212
|
40.037
|
48.965
|
-79.474
|
57.692
|
70.885
|
99.521
|
Nettomarge
|
16,08%
|
13,66%
|
11,38%
|
10,96%
|
-14,53%
|
8,9%
|
10,37%
|
11,23%
|
WPA
2 |
57,63
|
49,47
|
50,51
|
61,77
|
-100,3
|
72,77
|
89,32
|
125,6
|
Free Cash Flow
1 |
36.182
|
80.694
|
43.359
|
-32.157
|
-
|
8.000
|
60.000
|
-
|
FCF-marge
|
12,74%
|
28,11%
|
12,32%
|
-7,2%
|
-
|
1,23%
|
8,78%
|
-
|
Kasstroomconversie (ebitda)
|
45,5%
|
111,81%
|
53,95%
|
-
|
-
|
5,2%
|
31,74%
|
-
|
Kasstroomconversie (nettowinst)
|
79,2%
|
205,79%
|
108,3%
|
-
|
-
|
13,87%
|
84,64%
|
-
|
Dividend per aandeel
2 |
70,00
|
60,50
|
50,50
|
51,50
|
-
|
70,20
|
-
|
19,25
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
01-03-22
|
28-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2023 Q3
|
2023 Q4
|
---|
Omzet
|
90.231
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15.844
|
-
|
32.201
|
Operationele Marge
|
17,56%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
10.291
|
-
|
-
|
Nettowinst (verlies)
1 |
6.453
|
6.913
|
-36.406
|
Nettomarge
|
7,15%
|
-
|
-
|
WPA
|
8,140
|
8,720
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
01-03-22
|
27-10-23
|
27-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.233
|
-
|
-
|
37.549
|
-
|
182.000
|
117.000
|
-
|
Nettokaspositie
1 |
-
|
18.489
|
23.651
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,0784
x
|
-
|
-
|
0,3886
x
|
-
|
1,183
x
|
0,6189
x
|
-
|
Free Cash Flow
1 |
36.182
|
80.694
|
43.359
|
-32.157
|
-
|
8.000
|
60.000
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
95,4%
|
105%
|
158%
|
190%
|
-
|
187%
|
384%
|
401%
|
ROA (netto-inkomsten/totale activa)
|
25,7%
|
17,8%
|
14,4%
|
13,5%
|
-
|
11,5%
|
10,5%
|
8,8%
|
Totale activa
1 |
177.854
|
219.780
|
278.212
|
362.640
|
-
|
501.670
|
675.095
|
1.130.920
|
Nettoactief per aandeel
2 |
57,50
|
37,00
|
27,00
|
38,20
|
-
|
-28,80
|
35,70
|
-108,0
|
Cashflow per aandeel
|
-
|
123,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
13.763
|
16.502
|
21.077
|
27.724
|
-
|
69.859
|
60.403
|
97.053
|
Capex/omzet
|
4,85%
|
5,75%
|
5,99%
|
6,2%
|
-
|
10,77%
|
8,84%
|
10,95%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
01-03-22
|
28-02-23
|
27-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
795,3
NGN Gemiddelde koersdoel
1.456
NGN Spread / Gemiddelde doel +83,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,70% | 474 mln. | | -4,93% | 266 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|