slotkoers
Korea S.E.
00:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27.600
KRW
|
+2,41%
|
|
+10,62%
|
+6,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
378.127
|
223.279
|
193.952
|
150.156
|
202.163
|
210.766
|
-
|
-
|
Bedrijfswaarde
2 |
297,3
|
131,4
|
89,46
|
150,2
|
93,32
|
82,37
|
58,27
|
28,57
|
K/w-verhouding
|
20,6
x
|
12,4
x
|
10,9
x
|
8,82
x
|
8,71
x
|
9,64
x
|
7,35
x
|
6,22
x
|
Dividendrendement
|
1,55%
|
2,28%
|
2,82%
|
-
|
2,9%
|
2,78%
|
2,78%
|
2,78%
|
Marktkapitalisatie/omzet
|
4,54
x
|
2,74
x
|
2,21
x
|
-
|
2,08
x
|
1,76
x
|
1,45
x
|
1,28
x
|
Bedrijfswaarde/omzet
|
3,57
x
|
1,61
x
|
1,02
x
|
-
|
0,96
x
|
0,69
x
|
0,4
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
5,62
x
|
3,74
x
|
-
|
3,47
x
|
2,84
x
|
1,56
x
|
0,66
x
|
Bedrijfswaarde/FCF
|
15,9
x
|
7,83
x
|
4,19
x
|
-
|
27,4
x
|
3,58
x
|
1,96
x
|
0,8
x
|
FCF Yield
|
6,3%
|
12,8%
|
23,9%
|
-
|
3,65%
|
27,9%
|
51%
|
125%
|
Price to Book
|
3,58
x
|
1,9
x
|
1,65
x
|
-
|
1,26
x
|
1,19
x
|
1,05
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
7.821
|
7.821
|
7.821
|
7.821
|
7.821
|
7.821
|
-
|
-
|
Referentieprijs
3 |
48.350
|
28.550
|
24.800
|
19.200
|
25.850
|
26.950
|
26.950
|
26.950
|
Datum van publicatie
|
07-02-20
|
08-02-21
|
08-02-22
|
15-03-23
|
02-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
83,24
|
81,63
|
87,93
|
-
|
97,1
|
120
|
145
|
165
|
EBITDA
1 |
24,17
|
23,4
|
23,93
|
-
|
26,93
|
29
|
37,4
|
43,3
|
Bedrijfsresultaat (EBIT)
1 |
22,96
|
21,9
|
22,43
|
-
|
25,31
|
27,5
|
36
|
42
|
Operationele Marge
|
27,58%
|
26,83%
|
25,51%
|
-
|
26,06%
|
22,92%
|
24,83%
|
25,45%
|
Resultaat voor belastingen (EBT)
1 |
23,54
|
22,94
|
23,84
|
-
|
29,37
|
29,1
|
38,1
|
45,1
|
Nettowinst (verlies)
1 |
19,25
|
18,13
|
17,71
|
17,03
|
23,21
|
23
|
30,1
|
35,6
|
Nettomarge
|
23,12%
|
22,21%
|
20,14%
|
-
|
23,9%
|
19,17%
|
20,76%
|
21,58%
|
WPA
2 |
2.345
|
2.296
|
2.265
|
2.177
|
2.968
|
2.797
|
3.668
|
4.335
|
Free Cash Flow
3 |
18.718
|
16.788
|
21.361
|
-
|
3.411
|
23.000
|
29.700
|
35.700
|
FCF-marge
|
22.486,73%
|
20.567,31%
|
24.293%
|
-
|
3.512,39%
|
19.166,67%
|
20.482,76%
|
21.636,36%
|
Kasstroomconversie (ebitda)
|
77.444,79%
|
71.757,05%
|
89.260,7%
|
-
|
12.666,79%
|
79.310,34%
|
79.411,76%
|
82.448,04%
|
Kasstroomconversie (nettowinst)
|
97.259,48%
|
92.594,3%
|
120.593,56%
|
-
|
14.693,21%
|
100.000%
|
98.671,1%
|
100.280,9%
|
Dividend per aandeel
2 |
750,0
|
650,0
|
700,0
|
-
|
750,0
|
750,0
|
750,0
|
750,0
|
Datum van publicatie
|
07-02-20
|
08-02-21
|
08-02-22
|
15-03-23
|
02-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
24,15
|
22,35
|
21,48
|
27,21
|
28,22
|
30,5
|
28
|
33,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,172
|
6,338
|
4,949
|
6,933
|
6,791
|
7,3
|
5,7
|
7,9
|
Operationele Marge
|
25,56%
|
28,36%
|
23,04%
|
25,48%
|
24,07%
|
23,93%
|
20,36%
|
23,65%
|
Resultaat voor belastingen (EBT)
|
6,343
|
6,823
|
5,668
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
4,847
|
4,924
|
4,599
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
20,07%
|
22,04%
|
21,41%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-02-22
|
06-05-22
|
05-08-22
|
02-02-24
|
03-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
80,8
|
91,9
|
104
|
-
|
109
|
128
|
153
|
182
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
18.718
|
16.788
|
21.361
|
-
|
3.411
|
23.000
|
29.700
|
35.700
|
ROE (netto-inkomsten/eigen vermogen)
|
23,3%
|
16,2%
|
14,3%
|
-
|
15,1%
|
13,6%
|
15,9%
|
16,4%
|
ROA (netto-inkomsten/totale activa)
|
19,7%
|
14,2%
|
12,8%
|
-
|
13,9%
|
12,2%
|
14,1%
|
14,6%
|
Totale activa
1 |
97,83
|
127,9
|
138,2
|
-
|
166,4
|
188,5
|
213,5
|
243,8
|
Nettoactief per aandeel
3 |
13.515
|
15.052
|
15.052
|
-
|
20.462
|
22.657
|
25.766
|
29.575
|
Cashflow per aandeel
|
2.541
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,51
|
0,29
|
0,32
|
-
|
19,9
|
-
|
-
|
-
|
Capex/omzet
|
0,61%
|
0,35%
|
0,36%
|
-
|
20,44%
|
-
|
-
|
-
|
Datum van publicatie
|
07-02-20
|
08-02-21
|
08-02-22
|
15-03-23
|
02-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,77% | 155 mln. | | +18,83% | 20,74 mld. | | 0,00% | 19,5 mld. | | +12,49% | 12,19 mld. | | -14,53% | 9,06 mld. | | +30,07% | 8,31 mld. | | +8,83% | 5,93 mld. | | -4,38% | 4,41 mld. | | -16,74% | 3,88 mld. | | -4,86% | 3,59 mld. |
Cosmetica & Parfums
|