slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
171.200
KRW
|
-0,75%
|
|
+3,82%
|
-28,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.148.624
|
19.185.526
|
13.200.409
|
9.097.733
|
4.883.939
|
3.476.634
|
-
|
-
|
Bedrijfswaarde
2 |
9.734
|
17.404
|
11.912
|
7.290
|
3.408
|
2.026
|
1.864
|
1.810
|
K/w-verhouding
|
31,1
x
|
32,7
x
|
33,3
x
|
20,9
x
|
23
x
|
25,1
x
|
13,6
x
|
13,1
x
|
Dividendrendement
|
1,12%
|
0,56%
|
0,91%
|
1,31%
|
-
|
2,35%
|
2,75%
|
2,55%
|
Marktkapitalisatie/omzet
|
6,55
x
|
7,94
x
|
5,74
x
|
3,54
x
|
2,74
x
|
1,94
x
|
1,66
x
|
1,49
x
|
Bedrijfswaarde/omzet
|
5,72
x
|
7,2
x
|
5,18
x
|
2,83
x
|
1,91
x
|
1,13
x
|
0,89
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
18,3
x
|
19,7
x
|
25,4
x
|
11
x
|
13,7
x
|
8,62
x
|
4,98
x
|
4,2
x
|
Bedrijfswaarde/FCF
|
28,5
x
|
27,1
x
|
114
x
|
15
x
|
-
|
14,4
x
|
6,11
x
|
7,1
x
|
FCF Yield
|
3,51%
|
3,7%
|
0,88%
|
6,67%
|
-
|
6,92%
|
16,4%
|
14,1%
|
Price to Book
|
4,43
x
|
6,1
x
|
4,2
x
|
2,85
x
|
-
|
1,09
x
|
1,04
x
|
0,98
x
|
Aantal aandelen (in duizenden)
|
20.607
|
20.607
|
20.529
|
20.307
|
20.307
|
20.307
|
-
|
-
|
Referentieprijs
3 |
541.000
|
931.000
|
643.000
|
448.000
|
240.500
|
171.200
|
171.200
|
171.200
|
Datum van publicatie
|
11-02-20
|
05-02-21
|
15-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.701
|
2.416
|
2.300
|
2.572
|
1.780
|
1.789
|
2.094
|
2.333
|
EBITDA
1 |
531
|
884,7
|
468,9
|
664,9
|
249,2
|
235
|
374,3
|
431,2
|
Bedrijfsresultaat (EBIT)
1 |
479
|
824,8
|
375,2
|
559
|
137,3
|
126,5
|
278,7
|
302,5
|
Operationele Marge
|
28,16%
|
34,14%
|
16,31%
|
21,74%
|
7,71%
|
7,07%
|
13,31%
|
12,96%
|
Resultaat voor belastingen (EBT)
1 |
496,3
|
803,3
|
491,3
|
624
|
206,2
|
210,5
|
346,5
|
361,7
|
Nettowinst (verlies)
1 |
359,3
|
587,4
|
396,9
|
452,3
|
212,1
|
165,4
|
275,9
|
297,9
|
Nettomarge
|
21,12%
|
24,31%
|
17,26%
|
17,59%
|
11,92%
|
9,25%
|
13,17%
|
12,77%
|
WPA
2 |
17.381
|
28.504
|
19.318
|
21.456
|
10.446
|
6.809
|
12.620
|
13.116
|
Free Cash Flow
3 |
341.221
|
643.210
|
104.526
|
486.308
|
-
|
140.225
|
304.810
|
255.000
|
FCF-marge
|
20.057,83%
|
26.620,89%
|
4.544,6%
|
18.909,32%
|
-
|
7.839,71%
|
14.554,47%
|
10.928,36%
|
Kasstroomconversie (ebitda)
|
64.264,79%
|
72.702,42%
|
22.290,43%
|
73.136,18%
|
-
|
59.677,35%
|
81.444,32%
|
59.138,18%
|
Kasstroomconversie (nettowinst)
|
94.964,55%
|
109.500,59%
|
26.336,04%
|
107.514,25%
|
-
|
84.787,5%
|
110.475,35%
|
85.594,4%
|
Dividend per aandeel
2 |
6.050
|
5.220
|
5.860
|
5.860
|
-
|
4.021
|
4.710
|
4.370
|
Datum van publicatie
|
11-02-20
|
05-02-21
|
15-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
500,6
|
757,2
|
790,3
|
629,3
|
604,2
|
547,9
|
478,8
|
440,2
|
423,1
|
437,7
|
411
|
419,1
|
462,7
|
486,9
|
500,7
|
EBITDA
1 |
119,5
|
-
|
-
|
-
|
-
|
-
|
-
|
63,23
|
45,86
|
30,47
|
50,2
|
35,4
|
77,2
|
62
|
-
|
Bedrijfsresultaat (EBIT)
1 |
96,25
|
109,5
|
244,2
|
123
|
144,4
|
47,43
|
81,63
|
35,28
|
16,53
|
3,853
|
13,48
|
12,89
|
42,71
|
45,92
|
33,8
|
Operationele Marge
|
19,23%
|
14,46%
|
30,9%
|
19,54%
|
23,9%
|
8,66%
|
17,05%
|
8,01%
|
3,91%
|
0,88%
|
3,28%
|
3,08%
|
9,23%
|
9,43%
|
6,75%
|
Resultaat voor belastingen (EBT)
1 |
126,6
|
148,9
|
233,2
|
163,1
|
250,4
|
-22,59
|
141,3
|
39,1
|
46,19
|
-20,37
|
41,57
|
25,67
|
67,9
|
58,88
|
42,7
|
Nettowinst (verlies)
1 |
99,75
|
121,9
|
168,9
|
118,6
|
181,8
|
-17,01
|
113,7
|
29,88
|
43,61
|
24,95
|
31,95
|
28,12
|
53,67
|
50,06
|
-
|
Nettomarge
|
19,92%
|
16,1%
|
21,37%
|
18,85%
|
30,09%
|
-3,1%
|
23,75%
|
6,79%
|
10,31%
|
5,7%
|
7,77%
|
6,71%
|
11,6%
|
10,28%
|
-
|
WPA
2 |
4.843
|
5.970
|
8.317
|
5.841
|
8.953
|
-1.655
|
5.599
|
1.471
|
2.148
|
1.228
|
1.905
|
730,0
|
2.304
|
2.603
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
5.860
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.510
|
-
|
Datum van publicatie
|
10-11-21
|
15-02-22
|
12-05-22
|
11-08-22
|
10-11-22
|
08-02-23
|
09-05-23
|
08-08-23
|
08-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.414
|
1.781
|
1.289
|
1.807
|
1.476
|
1.451
|
1.613
|
1.667
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
341.221
|
643.210
|
104.526
|
486.308
|
-
|
140.225
|
304.810
|
255.000
|
ROE (netto-inkomsten/eigen vermogen)
|
14,7%
|
20,7%
|
12,6%
|
14,2%
|
6,58%
|
5,02%
|
7,67%
|
8,18%
|
ROA (netto-inkomsten/totale activa)
|
11,4%
|
15,8%
|
9,16%
|
10%
|
4,8%
|
3,12%
|
5,32%
|
5,7%
|
Totale activa
1 |
3.144
|
3.719
|
4.332
|
4.518
|
4.416
|
5.306
|
5.191
|
5.227
|
Nettoactief per aandeel
3 |
122.017
|
152.600
|
153.264
|
157.391
|
-
|
157.187
|
165.031
|
175.337
|
Cashflow per aandeel
3 |
19.034
|
34.339
|
19.035
|
36.244
|
-
|
12.742
|
18.867
|
20.145
|
Capex
1 |
51
|
64,4
|
287
|
250
|
-
|
160
|
205
|
187
|
Capex/omzet
|
3%
|
2,67%
|
12,46%
|
9,71%
|
-
|
8,93%
|
9,77%
|
8%
|
Datum van publicatie
|
11-02-20
|
05-02-21
|
15-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
171.200
KRW Gemiddelde koersdoel
210.481
KRW Spread / Gemiddelde doel +22,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -28,81% | 2,53 mld. | | +3,04% | 61,86 mld. | | -3,35% | 13,24 mld. | | +18,54% | 7,71 mld. | | +6,47% | 6,68 mld. | | -11,96% | 5,04 mld. | | +13,19% | 4,37 mld. | | -20,74% | 4,15 mld. | | -8,26% | 3,17 mld. | | +1,53% | 2,97 mld. |
Internet Gaming
|