Beurs gesloten -
Nasdaq Stockholm
16:25:56 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
106,5
SEK
|
-0,47%
|
|
+0,47%
|
-2,29%
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Omzet
1 |
6,732
|
324,4
|
705
|
1.090
|
1.542
|
2.464
|
EBITDA
1 |
-15,24
|
25,04
|
45,09
|
19,43
|
168
|
196
|
Bedrijfsresultaat (EBIT)
1 |
-15,25
|
4,549
|
8,861
|
-22,33
|
56,84
|
112,1
|
Operationele Marge
|
-226,45%
|
1,4%
|
1,26%
|
-2,05%
|
3,69%
|
4,55%
|
Resultaat voor belastingen (EBT)
1 |
89,53
|
-33,5
|
-80,15
|
-292,2
|
77,48
|
100,2
|
Nettowinst (verlies)
1 |
89,53
|
-23,3
|
-88,44
|
-285
|
68,53
|
46,23
|
Nettomarge
|
1.329,79%
|
-7,18%
|
-12,54%
|
-26,15%
|
4,44%
|
1,88%
|
WPA
2 |
4,332
|
-0,8666
|
-2,056
|
-6,623
|
1,490
|
1,030
|
Free Cash Flow
1 |
50,34
|
-69,39
|
-149,3
|
-160,9
|
-93,3
|
303,1
|
FCF-marge
|
747,78%
|
-21,39%
|
-21,17%
|
-14,77%
|
-6,05%
|
12,3%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
154,65%
|
Kasstroomconversie (nettowinst)
|
56,23%
|
-
|
-
|
-
|
-
|
655,51%
|
Dividend per aandeel
|
-
|
-
|
9,500
|
-
|
-
|
-
|
Datum van publicatie
|
10-04-17
|
02-03-18
|
01-03-19
|
14-05-20
|
01-04-21
|
14-04-22
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Nettoschuldpositie
1 |
-
|
89,2
|
27,6
|
493
|
835
|
3,48
|
Nettokaspositie
1 |
87,2
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
3,56
x
|
0,6124
x
|
25,37
x
|
4,972
x
|
0,0178
x
|
Free Cash Flow
1 |
50,3
|
-69,4
|
-149
|
-161
|
-93,3
|
303
|
ROE (netto-inkomsten/eigen vermogen)
|
28%
|
-6,4%
|
-18,4%
|
-72,6%
|
20,4%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
-2,88%
|
0,49%
|
0,65%
|
-1,1%
|
2,1%
|
4,55%
|
Totale activa
1 |
-3.113
|
-4.762
|
-13.631
|
25.880
|
3.258
|
1.017
|
Nettoactief per aandeel
2 |
16,10
|
13,60
|
12,50
|
4,960
|
7,840
|
16,60
|
Cashflow per aandeel
2 |
4,000
|
2,700
|
5,160
|
5,780
|
4,090
|
2,870
|
Capex
|
-
|
44,6
|
78,1
|
217
|
107
|
142
|
Capex/omzet
|
-
|
13,75%
|
11,08%
|
19,88%
|
6,91%
|
5,77%
|
Datum van publicatie
|
10-04-17
|
02-03-18
|
01-03-19
|
14-05-20
|
01-04-21
|
14-04-22
|
|