slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
313,7
CNY
|
+2,39%
|
|
+5,09%
|
+27,65%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
17.294
|
43.177
|
89.728
|
182.412
|
119.082
|
166.332
|
166.332
|
-
|
Bedrijfswaarde
1 |
17.551
|
42.534
|
87.717
|
173.355
|
112.656
|
130.262
|
158.041
|
154.711
|
K/w-verhouding
|
74,7
x
|
131
x
|
165
x
|
162
x
|
50,6
x
|
43,2
x
|
30,1
x
|
24
x
|
Dividendrendement
|
0,14%
|
0,07%
|
0,06%
|
0,06%
|
0,2%
|
0,23%
|
0,32%
|
0,41%
|
Marktkapitalisatie/omzet
|
5,21
x
|
10,6
x
|
14,8
x
|
18,8
x
|
8,11
x
|
7,77
x
|
5,73
x
|
4,56
x
|
Bedrijfswaarde/omzet
|
5,29
x
|
10,5
x
|
14,5
x
|
17,9
x
|
7,67
x
|
7,45
x
|
5,44
x
|
4,24
x
|
Bedrijfswaarde/EBITDA
|
29,3
x
|
58,5
x
|
84,9
x
|
103
x
|
33,3
x
|
34,9
x
|
22,4
x
|
18,6
x
|
Bedrijfswaarde/FCF
|
-66,4
x
|
-38,3
x
|
121
x
|
-142
x
|
-52,7
x
|
123
x
|
37,8
x
|
44,6
x
|
FCF Yield
|
-1,51%
|
-2,61%
|
0,83%
|
-0,71%
|
-1,9%
|
0,81%
|
2,64%
|
2,24%
|
Price to Book
|
4,88
x
|
7,37
x
|
13,2
x
|
10,8
x
|
6,03
x
|
5,35
x
|
5,77
x
|
4,86
x
|
Aantal aandelen (in duizenden)
|
458.004
|
490.647
|
496.446
|
525.654
|
528.550
|
530.293
|
530.293
|
-
|
Referentieprijs
2 |
37,76
|
88,00
|
180,7
|
347,0
|
225,3
|
313,7
|
313,7
|
313,7
|
Datum van publicatie
|
27-02-19
|
04-03-20
|
11-04-21
|
13-04-22
|
13-04-23
|
13-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
3.320
|
4.058
|
6.056
|
9.683
|
14.688
|
21.395
|
29.028
|
36.514
|
EBITDA
1 |
599,2
|
727,2
|
1.033
|
1.682
|
3.387
|
4.574
|
7.050
|
8.332
|
Bedrijfsresultaat (EBIT)
1 |
331,5
|
420,6
|
669,2
|
1.236
|
2.867
|
4.186
|
6.291
|
7.930
|
Operationele Marge
|
9,99%
|
10,36%
|
11,05%
|
12,77%
|
19,52%
|
19,57%
|
21,67%
|
21,72%
|
Resultaat voor belastingen (EBT)
1 |
344,4
|
439,3
|
684,2
|
1.253
|
2.854
|
4.589
|
6.366
|
8.236
|
Nettowinst (verlies)
1 |
231,5
|
309
|
536,9
|
1.077
|
2.353
|
3.818
|
5.337
|
6.971
|
Nettomarge
|
6,97%
|
7,61%
|
8,87%
|
11,13%
|
16,02%
|
17,85%
|
18,39%
|
19,09%
|
WPA
2 |
0,5054
|
0,6708
|
1,094
|
2,147
|
4,448
|
7,255
|
10,42
|
13,07
|
Free Cash Flow
1 |
-264,4
|
-1.112
|
726,3
|
-1.224
|
-2.136
|
1.297
|
4.180
|
3.472
|
FCF-marge
|
-7,96%
|
-27,39%
|
11,99%
|
-12,64%
|
-14,54%
|
6,06%
|
14,4%
|
9,51%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
70,31%
|
-
|
-
|
28,35%
|
59,29%
|
41,67%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
135,26%
|
-
|
-
|
33,97%
|
78,32%
|
49,81%
|
Dividend per aandeel
2 |
0,0520
|
0,0630
|
0,1090
|
0,2050
|
0,4450
|
0,7272
|
1,004
|
1,295
|
Datum van publicatie
|
27-02-19
|
04-03-20
|
11-04-21
|
13-04-22
|
13-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.177
|
3.879
|
2.185
|
2.565
|
3.510
|
6.075
|
2.136
|
3.308
|
4.568
|
4.676
|
9.244
|
3.871
|
4.555
|
6.162
|
6.808
|
12.407
|
5.292
|
6.551
|
8.308
|
8.967
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.104
|
-
|
1.273
|
1.669
|
1.561
|
2.042
|
Bedrijfsresultaat (EBIT)
1 |
-
|
418,4
|
339,3
|
434,6
|
357,3
|
791,8
|
-
|
741,7
|
1.121
|
714,4
|
1.836
|
729,1
|
1.415
|
1.222
|
897,8
|
2.261
|
1.125
|
1.521
|
1.412
|
1.893
|
Operationele Marge
|
-
|
10,79%
|
15,53%
|
16,94%
|
10,18%
|
13,03%
|
-
|
22,42%
|
24,55%
|
15,28%
|
19,86%
|
18,83%
|
31,06%
|
19,84%
|
13,19%
|
18,22%
|
21,26%
|
23,21%
|
17%
|
21,11%
|
Resultaat voor belastingen (EBT)
1 |
-
|
426,1
|
-
|
-
|
362,4
|
803,3
|
-
|
745,5
|
1.125
|
692,1
|
1.817
|
731
|
1.418
|
1.224
|
1.042
|
2.262
|
1.260
|
1.875
|
1.611
|
1.913
|
Nettowinst (verlies)
1 |
184,1
|
352,9
|
-
|
347,9
|
419,1
|
767,1
|
-
|
548,2
|
931,5
|
666,6
|
1.598
|
591,7
|
1.208
|
1.085
|
941,3
|
2.070
|
1.091
|
1.561
|
1.554
|
1.441
|
Nettomarge
|
8,46%
|
9,1%
|
-
|
13,57%
|
11,94%
|
12,63%
|
-
|
16,57%
|
20,39%
|
14,26%
|
17,29%
|
15,28%
|
26,51%
|
17,61%
|
13,83%
|
16,68%
|
20,62%
|
23,83%
|
18,7%
|
16,07%
|
WPA
2 |
-
|
0,7200
|
0,4800
|
0,7100
|
0,8100
|
1,520
|
0,3926
|
1,040
|
1,760
|
1,260
|
3,020
|
1,118
|
2,280
|
2,030
|
1,902
|
3,910
|
2,040
|
2,684
|
2,823
|
3,095
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7395
|
-
|
-
|
-
|
-
|
1,093
|
Datum van publicatie
|
30-08-20
|
11-04-21
|
30-08-21
|
28-10-21
|
13-04-22
|
13-04-22
|
27-04-22
|
29-08-22
|
30-10-22
|
13-04-23
|
13-04-23
|
28-04-23
|
29-08-23
|
30-10-23
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
256
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
643
|
2.011
|
9.058
|
6.426
|
6.883
|
8.291
|
11.621
|
Hefboom (schuld/ebitda)
|
0,4279
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-264
|
-1.112
|
726
|
-1.224
|
-2.136
|
1.297
|
4.180
|
3.472
|
ROE (netto-inkomsten/eigen vermogen)
|
6,77%
|
8,01%
|
8,51%
|
11,9%
|
13%
|
17,9%
|
19,9%
|
20,6%
|
ROA (netto-inkomsten/totale activa)
|
2,55%
|
2,61%
|
3,44%
|
4,44%
|
6,39%
|
7,55%
|
8,34%
|
8,99%
|
Totale activa
1 |
9.077
|
11.858
|
15.627
|
24.286
|
36.803
|
50.582
|
64.022
|
77.586
|
Nettoactief per aandeel
2 |
7,740
|
11,90
|
13,70
|
32,10
|
37,40
|
46,00
|
54,40
|
64,50
|
Cashflow per aandeel
2 |
-0,0400
|
-1,920
|
2,790
|
-1,480
|
-1,380
|
5,470
|
4,970
|
9,900
|
Capex
1 |
244
|
170
|
659
|
447
|
1.408
|
1.472
|
1.965
|
2.833
|
Capex/omzet
|
7,35%
|
4,2%
|
10,88%
|
4,61%
|
9,59%
|
6,88%
|
6,77%
|
7,76%
|
Datum van publicatie
|
27-02-19
|
04-03-20
|
11-04-21
|
13-04-22
|
13-04-23
|
13-04-24
|
-
|
-
|
Laatste slotkoers
313,7
CNY Gemiddelde koersdoel
376,7
CNY Spread / Gemiddelde doel +20,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,65% | 22,95 mld. | | +25,49% | 169 mld. | | +31,53% | 31,67 mld. | | +32,74% | 32,77 mld. | | -20,15% | 26,77 mld. | | -12,08% | 11,56 mld. | | -4,43% | 10,72 mld. | | +122,37% | 9,62 mld. | | +31,00% | 5,94 mld. | | -19,16% | 5,07 mld. |
Productie van halfgeleidermachines
|